ITM Power Plc (ITMPF)
USD 0.35
(-0.11%)
USD 0.35
(-0.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.5 Million | 5.22 Million | 5.62 Million | 4.27 Million | 3.29 Million | 4.58 Million |
| Cost of Revenue | 33.17 Million | 84.29 Million | 29.1 Million | 12.14 Million | 10.83 Million | 6.18 Million |
| Gross Profit | -16.66 Million | -79.06 Million | -23.47 Million | -7.87 Million | -7.54 Million | -1.59 Million |
| Operating Expenses | 21.34 Million | 24.64 Million | 21.25 Million | 18.78 Million | 21.84 Million | 7.75 Million |
| Selling, General and Administrative Expenses | 4.47 Million | 26.22 Million | 12.58 Million | 8.84 Million | 8.41 Million | 6.45 Million |
| Research and Development Expenses | 2.6 Million | 1.05 Million | 1.38 Million | 3.48 Million | 2.29 Million | 2.32 Million |
| Other Expenses | 14.27 Million | - | - | - | - | - |
| Cost and Expenses | 54.52 Million | 108.94 Million | 50.36 Million | 30.93 Million | 32.68 Million | 13.93 Million |
| Operating Income | -38.01 Million | -103.71 Million | -44.73 Million | -26.65 Million | 29.39 Million | -9.34 Million |
| Interest Expense | 643 Thousand | 541 Thousand | 532 Thousand | 479 Thousand | 214 Thousand | 1000.00 |
| Income Tax Expense | 167 Thousand | 32 Thousand | 31 Thousand | 49 Thousand | 38 Thousand | 133 Thousand |
| Earnings before Tax | -27.05 Million | -101.16 Million | -46.66 Million | -27.64 Million | -29.52 Million | -9.31 Million |
| Net Income | -27.22 Million | -101.2 Million | -46.69 Million | -27.69 Million | -29.56 Million | -9.45 Million |
| Earnings Per Share Basic | -0.04 | -0.16 | -0.08 | -0.05 | -0.07 | -0.03 |
| Earnings Per Share Diluted | -0.04 | -0.16 | -0.08 | -0.05 | -0.07 | -0.03 |
| Weighted Average Shares Outstanding | 616.74 Million | 614.68 Million | 576.69 Million | 507.26 Million | 398.38 Million | 325.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 616.74 Million | 614.68 Million | 576.69 Million | 507.26 Million | 398.38 Million | 325.3 Million |
| Gross Margin | -1.01 | -15.12 | -4.17 | -1.84 | -2.29 | -0.35 |
| EBIT Margin | -1.24 | -18.49 | -7.33 | -5.75 | -8.91 | -2.04 |
| Profit Margin | -1.65 | -19.35 | -8.30 | -6.48 | -8.98 | -2.06 |
| EBITDA | -20.48 Million | -96.68 Million | -42.94 Million | -24.57 Million | -26.67 Million | -7.42 Million |
| Earnings Before Tax Margin | -2.30 | -19.83 | -7.95 | -6.24 | 8.93 | -2.04 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.81 Million | 16.5 Million | 3.81 Million | 8.88 Million | 4.44 Million | 5.22 Million |
| Cost of Revenue | 8.07 Million | 33.17 Million | 8.07 Million | 19.41 Million | 8.51 Million | 84.29 Million |
| Gross Profit | -4.25 Million | -16.66 Million | -4.25 Million | -10.53 Million | -4.07 Million | -79.06 Million |
| Operating Expenses | 2.96 Million | 22.57 Million | 2.96 Million | 13.26 Million | 8 Million | 24.64 Million |
| Selling, General and Administrative Expenses | 1.33 Million | - | 1.33 Million | 13.26 Million | 7.82 Million | - |
| Research and Development Expenses | 1.3 Million | - | 1.3 Million | - | - | - |
| Other Expenses | 325 Thousand | - | 325 Thousand | - | - | - |
| Cost and Expenses | 11.03 Million | 55.74 Million | 11.03 Million | 32.68 Million | 16.52 Million | 108.94 Million |
| Operating Income | -7.21 Million | -39.23 Million | -7.21 Million | -23.79 Million | -11.78 Million | -103.71 Million |
| Interest Expense | 348 Thousand | 643 Thousand | - | - | - | 541 Thousand |
| Income Tax Expense | 70.5 Thousand | 167 Thousand | 70.5 Thousand | 26 Thousand | 13 Thousand | 32 Thousand |
| Earnings before Tax | -4.43 Million | -26.76 Million | -4.43 Million | -17.92 Million | -9.09 Million | -101.16 Million |
| Net Income | -4.5 Million | -27.22 Million | -4.5 Million | -18.21 Million | -9.1 Million | -101.2 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.03 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.03 | -0.01 | - |
| Weighted Average Shares Outstanding | 616.88 Million | 616.74 Million | 616.88 Million | 616.6 Million | 616.62 Million | 614.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 616.88 Million | 616.74 Million | 616.88 Million | 616.6 Million | 616.6 Million | 614.68 Million |
| Gross Margin | -1.12 | -1.01 | -1.12 | -1.19 | -0.92 | -15.12 |
| EBIT Margin | -1.38 | - | -1.38 | -2.41 | -2.38 | - |
| Profit Margin | -1.18 | -1.65 | -1.18 | -2.05 | -2.05 | -19.35 |
| EBITDA | -5.24 Million | - | -5.24 Million | -21.4 Million | -10.59 Million | - |
| Earnings Before Tax Margin | -1.89 | -2.38 | -1.89 | -2.68 | -2.65 | -19.83 |
7131
HXGBY
PRTS
5015
6568
BTE