USD 0.44
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 114.18 Million | 60.5 Million | 91.21 Million | 102.57 Million | 97.23 Million | 80.45 Million |
Total Current Assets | 77.9 Million | 41.99 Million | 43.72 Million | 51.12 Million | 48.62 Million | 44.94 Million |
Cash And Short Term Investments | 31.89 Million | 12.35 Million | 8.5 Million | 9.12 Million | 6.7 Million | 6.53 Million |
Cash and Cash Equivalents | 31.89 Million | 12.35 Million | 8.5 Million | 9.12 Million | 6.7 Million | 6.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.64 Million | 28.15 Million | 33.49 Million | 40.09 Million | 40.52 Million | 36.93 Million |
Inventory | 2.2 Million | - | 2.00 | 1.00 | 1.00 | 2.00 |
Other Current Assets | 2.16 Million | 1.48 Million | 1.71 Million | 1.91 Million | 1.39 Million | 1.47 Million |
Total Non-Current Assets | 36.28 Million | 18.51 Million | 47.49 Million | 51.44 Million | 48.61 Million | 35.5 Million |
Net PPE | 285 Thousand | - | 3.55 Million | 5.44 Million | 5.68 Million | 1.84 Million |
Good Will And Intangible Assets | 31.89 Million | - | 24.07 Million | 24.96 Million | 22.5 Million | 18.68 Million |
Good Will | - | - | 2.46 Million | 2.46 Million | 2.49 Million | 2.47 Million |
Intangible Assets | - | - | 21.6 Million | 22.49 Million | 20 Million | 16.21 Million |
Long-Term Investments | 319 Thousand | 15.81 Million | 15.9 Million | 21.31 Million | 20.84 Million | 15.59 Million |
Tax Assets | 2.51 Million | 1.75 Million | 6.26 Million | 2.05 Million | 1.92 Million | 1.69 Million |
Other Non Current Assets | 1.26 Million | 932.4 Thousand | -2.29 Million | -2.33 Million | -2.33 Million | -2.3 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 25.82 Million | 20.62 Million | 31.1 Million | 40 Million | 40.41 Million | 31.45 Million |
Total Current Liabilities | 24.93 Million | 18.12 Million | 20.88 Million | 23.81 Million | 26.46 Million | 25.38 Million |
Account Payables | 6.06 Million | 5.26 Million | 6.99 Million | 7.64 Million | 7.03 Million | 6.87 Million |
Tax Payables | - | 276.39 Thousand | - | 94.59 Thousand | 1.5 Million | 1.14 Million |
Short Term Debt | 1.34 Million | 1.05 Million | 1.17 Million | 1.24 Million | 944.62 Thousand | 1.14 Million |
Deferred Revenue | 13.92 Million | 9.23 Million | 9.74 Million | 11.65 Million | 14.29 Million | 15.02 Million |
Other Current Liabilities | 3.6 Million | 2.57 Million | 2.96 Million | 3.27 Million | 4.18 Million | 2.34 Million |
Total Non Current Liabilities | 887 Thousand | 2.5 Million | 10.22 Million | 16.18 Million | 13.95 Million | 6.06 Million |
Long-Term Debt | 374 Thousand | 1.47 Million | 3.16 Million | 4.99 Million | 3.44 Million | 1.00 |
Deferred Revenue Non Current | - | 146.52 Thousand | 347.77 Thousand | 646.39 Thousand | 1.07 Million | 645.6 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 513 Thousand | 133.06 Thousand | -349.85 Thousand | 4.08 Million | 4.04 Million | 530.52 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 88.36 Million | 39.87 Million | 60.1 Million | 62.56 Million | 56.81 Million | 49 Million |
Stock Holders Equity | 88.36 Million | 39.87 Million | 60.1 Million | 62.56 Million | 56.81 Million | 49 Million |
Common Stock | 1.66 Million | 1.11 Million | 1.15 Million | 1.25 Million | 1.14 Million | 1.16 Million |
Retained Earnings | 76.71 Million | 33.02 Million | 54.37 Million | 58 Million | 52.17 Million | 45.03 Million |
Accumulated other comprehensive income | 9.98 Million | 5.74 Million | 4.57 Million | 3.31 Million | 3.49 Million | 2.79 Million |
Common Stock Equity | 88.36 Million | 39.87 Million | 60.1 Million | 62.56 Million | 56.81 Million | 49 Million |
Capital Lease Obligation | 1.71 Million | 979.02 Thousand | 2.18 Million | 3.57 Million | 3.54 Million | - |
Total Investments | 319 Thousand | 15.81 Million | 15.9 Million | 21.31 Million | 20.84 Million | 15.59 Million |
Total Debt | 1.71 Million | 2.03 Million | 3.36 Million | 9.81 Million | 7.92 Million | - |
Net Debt | -30.17 Million | -10.32 Million | -5.14 Million | 698.94 Thousand | 1.21 Million | -6.53 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 114.18 Million | 114.18 Million | 96.81 Million | 96.81 Million | 60.5 Million | 60.5 Million |
Total Current Assets | 77.9 Million | 77.9 Million | 62.92 Million | 62.92 Million | 41.99 Million | 41.99 Million |
Cash And Short Term Investments | 31.89 Million | 31.89 Million | 21.53 Million | 21.53 Million | 12.35 Million | 12.35 Million |
Cash and Cash Equivalents | 31.89 Million | 31.89 Million | 21.53 Million | 21.53 Million | 12.35 Million | 12.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.64 Million | 41.64 Million | 38.33 Million | 38.33 Million | 28.15 Million | 28.15 Million |
Inventory | 2.2 Million | 2.2 Million | - | - | - | - |
Other Current Assets | 2.16 Million | 2.16 Million | 3.06 Million | 3.06 Million | 1.48 Million | 1.48 Million |
Total Non-Current Assets | 36.28 Million | 36.28 Million | 33.88 Million | 33.88 Million | 18.51 Million | 18.51 Million |
Net PPE | 285 Thousand | 285 Thousand | 306 Thousand | 306 Thousand | - | - |
Good Will And Intangible Assets | 31.89 Million | 31.89 Million | 1.00 | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 319 Thousand | 319 Thousand | 21.24 Million | - | 15.81 Million | 15.81 Million |
Tax Assets | 2.51 Million | 2.51 Million | 877.52 Thousand | - | 1.75 Million | 1.75 Million |
Other Non Current Assets | 1.26 Million | 1.26 Million | 11.45 Million | 33.57 Million | 932.4 Thousand | 932.4 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.82 Million | 25.82 Million | 25.65 Million | 25.65 Million | 20.62 Million | 20.62 Million |
Total Current Liabilities | 24.93 Million | 24.93 Million | 23.96 Million | 23.96 Million | 18.12 Million | 18.12 Million |
Account Payables | 6.06 Million | 6.06 Million | 7.03 Million | 7.03 Million | 5.26 Million | 5.26 Million |
Tax Payables | - | - | 308.39 Thousand | - | 276.39 Thousand | 276.39 Thousand |
Short Term Debt | 1.34 Million | 1.34 Million | 1.18 Million | - | 1.05 Million | 1.05 Million |
Deferred Revenue | 13.92 Million | 13.92 Million | 8.36 Million | - | 9.23 Million | 9.23 Million |
Other Current Liabilities | 3.6 Million | 3.6 Million | 7.39 Million | 16.93 Million | 2.57 Million | 2.57 Million |
Total Non Current Liabilities | 887 Thousand | 887 Thousand | 1.69 Million | 1.69 Million | 2.5 Million | 2.5 Million |
Long-Term Debt | 374 Thousand | 374 Thousand | 825 Thousand | 825 Thousand | 1.47 Million | 1.47 Million |
Deferred Revenue Non Current | - | - | - | - | 146.52 Thousand | 146.52 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 513 Thousand | 513 Thousand | 871 Thousand | 871 Thousand | 133.06 Thousand | 133.06 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 88.36 Million | 88.36 Million | 71.15 Million | 71.15 Million | 39.87 Million | 39.87 Million |
Stock Holders Equity | 88.36 Million | 88.36 Million | 71.15 Million | 71.15 Million | 39.87 Million | 39.87 Million |
Common Stock | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.11 Million | 1.11 Million |
Retained Earnings | 76.71 Million | 76.71 Million | 60.76 Million | 60.76 Million | 33.02 Million | 33.02 Million |
Accumulated other comprehensive income | 9.98 Million | 9.98 Million | 8.72 Million | 8.72 Million | 5.74 Million | 5.74 Million |
Common Stock Equity | 88.36 Million | 88.36 Million | 71.15 Million | 71.15 Million | 39.87 Million | 39.87 Million |
Capital Lease Obligation | 1.71 Million | 1.71 Million | 2.55 Million | 2.55 Million | 979.02 Thousand | 979.02 Thousand |
Total Investments | 319 Thousand | 319 Thousand | 21.24 Million | - | 15.81 Million | 15.81 Million |
Total Debt | 1.71 Million | 1.71 Million | 825 Thousand | 825 Thousand | 2.03 Million | 2.03 Million |
Net Debt | -30.17 Million | -30.17 Million | -20.71 Million | -20.71 Million | -10.32 Million | -10.32 Million |
ALEMBICLTD
MUTHOOTMF
MEP
8493
DLEA
NVT