USD 0.15
(50.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2019 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.43 Million | 1.43 Million | 2.09 Million | 3.38 Million | 11.47 Million | 7.39 Million |
Total Current Assets | 492.51 Thousand | 492.51 Thousand | 1.1 Million | 1.47 Million | 8.71 Million | 3.56 Million |
Cash And Short Term Investments | 83.72 Thousand | 83.72 Thousand | 771.94 Thousand | 202.04 Thousand | 6.64 Million | 1.89 Million |
Cash and Cash Equivalents | 83.72 Thousand | 83.72 Thousand | 771.94 Thousand | 202.04 Thousand | 6.64 Million | 1.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 389.38 Thousand | 389.38 Thousand | 268.17 Thousand | 1.04 Million | 1.23 Million | 1.32 Million |
Inventory | 1.00 | - | 112.67 Thousand | 112.67 Thousand | 251.65 Thousand | 115.66 Thousand |
Other Current Assets | 19.4 Thousand | 19.4 Thousand | -50.48 Thousand | 115.75 Thousand | 586.79 Thousand | 225.09 Thousand |
Total Non-Current Assets | 939.52 Thousand | 939.52 Thousand | 994.1 Thousand | 1.9 Million | 2.75 Million | 3.83 Million |
Net PPE | 939.52 Thousand | 939.52 Thousand | 994.1 Thousand | 1.9 Million | 2.75 Million | 3.26 Million |
Good Will And Intangible Assets | 634.00 | 1559.00 | 3117.00 | 6233.00 | 12.46 Thousand | 24.93 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 634.00 | 1559.00 | 3117.00 | 6233.00 | 12.46 Thousand | 24.93 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -634.00 | -1559.00 | -3117.00 | -6233.00 | -12.46 Thousand | 540.37 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12 Million | 12 Million | 10.25 Million | 9.7 Million | 7.37 Million | 7.01 Million |
Total Current Liabilities | 12 Million | 12 Million | 10.25 Million | 9.7 Million | 5.3 Million | 4.64 Million |
Account Payables | 3.76 Million | 3.76 Million | 3.77 Million | 4.1 Million | 2.64 Million | 2.06 Million |
Tax Payables | 29.03 Thousand | 29.03 Thousand | 18.17 Thousand | 38.51 Thousand | - | 111.97 Thousand |
Short Term Debt | 2.32 Million | 2.32 Million | 1.91 Million | 2.11 Million | 1.79 Million | 1.29 Million |
Deferred Revenue | - | - | - | - | 300 Thousand | 300 Thousand |
Other Current Liabilities | 5.91 Million | 5.91 Million | 4.55 Million | 3.48 Million | 575.62 Thousand | 997.34 Thousand |
Total Non Current Liabilities | - | - | - | - | 2.06 Million | 2.36 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | 2.06 Million | 2.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -10.57 Million | -10.57 Million | -8.15 Million | -6.31 Million | 4.1 Million | 386.38 Thousand |
Stock Holders Equity | -10.57 Million | -10.57 Million | -8.15 Million | -6.31 Million | 4.1 Million | 386.38 Thousand |
Common Stock | 49.17 Million | 49.17 Million | 49.17 Million | 46.14 Million | 44.32 Million | 26.7 Billion |
Retained Earnings | -105.13 Million | -105.13 Million | -102.24 Million | -97.09 Million | -85.62 Million | -71.87 Million |
Accumulated other comprehensive income | 284.42 Thousand | 284.42 Thousand | 284.42 Thousand | 284.42 Thousand | 284.42 Thousand | 284.42 Thousand |
Common Stock Equity | -10.57 Million | -10.57 Million | -8.15 Million | -6.31 Million | 4.1 Million | 386.38 Thousand |
Capital Lease Obligation | 165.44 Thousand | 165.44 Thousand | 157.11 Thousand | 157.11 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.32 Million | 2.32 Million | 1.91 Million | 2.11 Million | 1.79 Million | 1.29 Million |
Net Debt | 2.24 Million | 2.24 Million | 1.14 Million | 1.91 Million | -4.85 Million | -606.59 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.56 Million | 1.73 Million | 1.59 Million | 1.43 Million | 1.43 Million | 1.43 Million |
Total Current Assets | 861.89 Thousand | 953.44 Thousand | 735.36 Thousand | 492.51 Thousand | 492.51 Thousand | 554.82 Thousand |
Cash And Short Term Investments | 400.1 Thousand | 159.27 Thousand | 69.54 Thousand | 83.72 Thousand | 83.72 Thousand | 79.64 Thousand |
Cash and Cash Equivalents | 400.1 Thousand | 159.27 Thousand | 69.54 Thousand | 83.72 Thousand | 83.72 Thousand | 79.64 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 268.17 Thousand | 601.76 Thousand | 479.7 Thousand | 389.38 Thousand | 389.38 Thousand | 268.17 Thousand |
Inventory | - | - | - | 1.00 | 1.00 | 662.00 |
Other Current Assets | 193.61 Thousand | 192.41 Thousand | 186.11 Thousand | 19.4 Thousand | 19.4 Thousand | 206.33 Thousand |
Total Non-Current Assets | 703.93 Thousand | 781.96 Thousand | 860.06 Thousand | 939.52 Thousand | 939.52 Thousand | 882.19 Thousand |
Net PPE | 703.93 Thousand | 781.96 Thousand | 860.06 Thousand | 939.52 Thousand | 939.52 Thousand | 882.19 Thousand |
Good Will And Intangible Assets | 324.00 | 421.00 | 445.00 | 634.00 | 634.00 | 974.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 324.00 | 421.00 | 445.00 | 634.00 | 634.00 | 974.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -324.00 | -421.00 | -445.00 | -634.00 | -634.00 | -974.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.44 Million | 12.72 Million | 12.52 Million | 12 Million | 12 Million | 11.58 Million |
Total Current Liabilities | 14.44 Million | 12.72 Million | 12.52 Million | 12 Million | 12 Million | 11.58 Million |
Account Payables | 3.85 Million | 3.67 Million | 3.81 Million | 3.76 Million | 3.76 Million | 4.25 Million |
Tax Payables | 29.03 Thousand | 29.03 Thousand | 29.03 Thousand | 29.03 Thousand | 29.03 Thousand | 18.17 Thousand |
Short Term Debt | 2.21 Million | 2.24 Million | 2.29 Million | 2.32 Million | 2.32 Million | 2 Million |
Deferred Revenue | 213.73 Thousand | - | - | - | - | - |
Other Current Liabilities | 8.15 Million | 6.8 Million | 6.41 Million | 5.91 Million | 5.91 Million | 5.32 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -12.87 Million | -10.98 Million | -10.93 Million | -10.57 Million | -10.57 Million | -10.15 Million |
Stock Holders Equity | -12.87 Million | -10.98 Million | -10.93 Million | -10.57 Million | -10.57 Million | -10.15 Million |
Common Stock | 49.17 Million | 49.17 Million | 49.17 Million | 49.17 Million | 49.17 Million | 49.17 Million |
Retained Earnings | -107.43 Million | -105.54 Million | -105.48 Million | -105.13 Million | -105.13 Million | -104.25 Million |
Accumulated other comprehensive income | 284.42 Thousand | 284.42 Thousand | 284.42 Thousand | 284.42 Thousand | 284.42 Thousand | 284.42 Thousand |
Common Stock Equity | -12.87 Million | -10.98 Million | -10.93 Million | -10.57 Million | -10.57 Million | -10.15 Million |
Capital Lease Obligation | 43.05 Thousand | 84.46 Thousand | 138.11 Thousand | 165.44 Thousand | 165.44 Thousand | 43.39 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.21 Million | 2.24 Million | 2.29 Million | 2.32 Million | 2.32 Million | 2 Million |
Net Debt | 1.81 Million | 2.08 Million | 2.22 Million | 2.24 Million | 2.24 Million | 1.92 Million |
6363
MQY
AQUA
PETWW
MKL
011170