USD 0.39
(2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.92 Million | 10.5 Million | 10.18 Million | 7.12 Million | 6.1 Million | 4.91 Million |
Total Current Assets | 8.18 Million | 5.69 Million | 4.49 Million | 4.32 Million | 4.18 Million | 2.8 Million |
Cash And Short Term Investments | 898.13 Thousand | 860.06 Thousand | 740.07 Thousand | 1.86 Million | 1.38 Million | 242.86 Thousand |
Cash and Cash Equivalents | 898.13 Thousand | 860.06 Thousand | 740.07 Thousand | 1.86 Million | 1.38 Million | 242.86 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.98 Million | 4.45 Million | 3.57 Million | 2.34 Million | 2.68 Million | 2.39 Million |
Inventory | - | - | 305.87 Thousand | - | 1.00 | - |
Other Current Assets | 305.66 Thousand | 385.22 Thousand | -124.6 Thousand | 116.01 Thousand | 124.2 Thousand | - |
Total Non-Current Assets | 7.74 Million | 4.8 Million | 5.68 Million | 2.8 Million | 1.91 Million | 2.1 Million |
Net PPE | 720.71 Thousand | 991.3 Thousand | 1.53 Million | 1.99 Million | 1.3 Million | 856.72 Thousand |
Good Will And Intangible Assets | 6.87 Million | 3.62 Million | 4.15 Million | 803.24 Thousand | 611.71 Thousand | 959.08 Thousand |
Good Will | 2.22 Million | 1 Million | 1.03 Million | 28.08 Thousand | - | - |
Intangible Assets | 4.65 Million | 2.62 Million | 3.12 Million | 775.15 Thousand | 611.71 Thousand | 959.08 Thousand |
Long-Term Investments | -4.65 Million | -183 Thousand | - | - | - | - |
Tax Assets | 145.09 Thousand | 183 Thousand | - | - | - | 293.37 Thousand |
Other Non Current Assets | 4.65 Million | 183 Thousand | 1.00 | 1.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.62 Million | 3.96 Million | 4.54 Million | 2.59 Million | 1.82 Million | 910 Thousand |
Total Current Liabilities | 6.05 Million | 3.58 Million | 3.51 Million | 1.68 Million | 1.31 Million | 910 Thousand |
Account Payables | 3.12 Million | 355.72 Thousand | 478.29 Thousand | 266.07 Thousand | 253.37 Thousand | 454.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.49 Million | 1.35 Million | 1.08 Million | 372.62 Thousand | 247.93 Thousand | 155.08 Thousand |
Deferred Revenue | 376.37 Thousand | 766.59 Thousand | 645.49 Thousand | 645.56 Thousand | 340.89 Thousand | 135.71 Thousand |
Other Current Liabilities | 1.05 Million | 1.11 Million | 1.29 Million | 403.79 Thousand | 468.66 Thousand | 164.44 Thousand |
Total Non Current Liabilities | 3.56 Million | 382.52 Thousand | 1.03 Million | 903.28 Thousand | 512.25 Thousand | - |
Long-Term Debt | 2.19 Million | 382.52 Thousand | 563.23 Thousand | 810.81 Thousand | 512.25 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.37 Million | - | 469.02 Thousand | 92.46 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.29 Million | 6.53 Million | 5.63 Million | 4.53 Million | 4.27 Million | 4 Million |
Stock Holders Equity | 6.29 Million | 6.53 Million | 5.63 Million | 4.53 Million | 4.27 Million | 4 Million |
Common Stock | 7.22 Million | 7.22 Million | 7.03 Million | 5.56 Million | 5.51 Million | 5.4 Million |
Retained Earnings | -2.79 Million | -2.41 Million | -3.02 Million | -2.7 Million | -2.69 Million | -2.81 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.29 Million | 6.53 Million | 5.63 Million | 4.53 Million | 4.27 Million | 4 Million |
Capital Lease Obligation | 412.33 Thousand | 593.79 Thousand | 811.89 Thousand | 1.06 Million | 760.19 Thousand | - |
Total Investments | -4.65 Million | -183 Thousand | - | - | - | - |
Total Debt | 4.1 Million | 1.73 Million | 1.65 Million | 1.18 Million | 760.19 Thousand | 155.08 Thousand |
Net Debt | 3.21 Million | 873.73 Thousand | 911.81 Thousand | -682.18 Thousand | -622.1 Thousand | -87.78 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.6 Million | 13.91 Million | 15.92 Million | 15.92 Million | 11 Million | 9.32 Million |
Total Current Assets | 6.35 Million | 6.51 Million | 8.18 Million | 8.18 Million | 6.86 Million | 4.96 Million |
Cash And Short Term Investments | 714.45 Thousand | 563.61 Thousand | 898.13 Thousand | 898.13 Thousand | 614.59 Thousand | 1 Million |
Cash and Cash Equivalents | 714.45 Thousand | 563.61 Thousand | 898.13 Thousand | 898.13 Thousand | 614.59 Thousand | 1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.36 Million | 5.67 Million | 6.98 Million | 6.98 Million | 3.9 Million | 3.72 Million |
Inventory | - | 1.00 | - | - | 2.02 Million | 1.00 |
Other Current Assets | 281.95 Thousand | 271.78 Thousand | 305.66 Thousand | 305.66 Thousand | 309.72 Thousand | 236.76 Thousand |
Total Non-Current Assets | 7.24 Million | 7.4 Million | 7.74 Million | 7.74 Million | 4.14 Million | 4.35 Million |
Net PPE | 451.37 Thousand | 493.92 Thousand | 720.71 Thousand | 720.71 Thousand | 541.4 Thousand | 686.66 Thousand |
Good Will And Intangible Assets | 6.64 Million | 6.76 Million | 6.87 Million | 6.87 Million | 3.42 Million | 3.48 Million |
Good Will | 2.22 Million | 2.22 Million | 2.22 Million | 2.22 Million | 1 Million | 1 Million |
Intangible Assets | 4.42 Million | 4.53 Million | 4.65 Million | 4.65 Million | 2.41 Million | 2.48 Million |
Long-Term Investments | -4.42 Million | -145.1 Thousand | -4.65 Million | -4.65 Million | -183 Thousand | -183 Thousand |
Tax Assets | 145.09 Thousand | 145.09 Thousand | 145.09 Thousand | 145.09 Thousand | 183 Thousand | 183 Thousand |
Other Non Current Assets | 4.42 Million | 145.09 Thousand | 4.65 Million | 4.65 Million | 183 Thousand | 183 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 6.32 Million | 7.51 Million | 9.62 Million | 9.62 Million | 4.07 Million | 2.6 Million |
Total Current Liabilities | 3.75 Million | 4.25 Million | 6.05 Million | 6.05 Million | 3.83 Million | 2.31 Million |
Account Payables | 2.31 Million | 2.57 Million | 3.12 Million | 3.12 Million | 1.11 Million | 913.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1 Million | 881.74 Thousand | 1.49 Million | 1.49 Million | 2.31 Million | 792.41 Thousand |
Deferred Revenue | 283.94 Thousand | 319.18 Thousand | 376.37 Thousand | 376.37 Thousand | 311.25 Thousand | 418.61 Thousand |
Other Current Liabilities | 150.36 Thousand | 476.82 Thousand | 1.05 Million | 1.05 Million | 93.74 Thousand | 193 Thousand |
Total Non Current Liabilities | 2.57 Million | 3.26 Million | 3.56 Million | 3.56 Million | 240.68 Thousand | 288.48 Thousand |
Long-Term Debt | 1.9 Million | 2.04 Million | 2.19 Million | 2.19 Million | 240.68 Thousand | 288.48 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 675.2 Thousand | 1.21 Million | 1.37 Million | 1.37 Million | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 7.27 Million | 6.39 Million | 6.29 Million | 6.29 Million | 6.93 Million | 6.71 Million |
Stock Holders Equity | 7.27 Million | 6.39 Million | 6.29 Million | 6.29 Million | 6.93 Million | 6.71 Million |
Common Stock | 7.23 Million | 7.23 Million | 7.22 Million | 7.22 Million | 7.22 Million | 7.22 Million |
Retained Earnings | -1.89 Million | -2.72 Million | -2.79 Million | -2.79 Million | -2.11 Million | -2.29 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.27 Million | 6.39 Million | 6.29 Million | 6.29 Million | 6.93 Million | 6.71 Million |
Capital Lease Obligation | 262.57 Thousand | 296.26 Thousand | 412.33 Thousand | 412.33 Thousand | 453.67 Thousand | 500.9 Thousand |
Total Investments | -4.42 Million | -145.1 Thousand | -4.65 Million | -4.65 Million | -183 Thousand | -183 Thousand |
Total Debt | 3.16 Million | 3.22 Million | 4.1 Million | 4.1 Million | 2.55 Million | 1.08 Million |
Net Debt | 2.45 Million | 2.66 Million | 3.21 Million | 3.21 Million | 1.93 Million | 74.35 Thousand |
6545
002923
YAMNF
301182
HFWA
VPRPL