USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.82 Million | 81.43 Million | 500.35 Thousand | 333.52 Thousand | 355.36 Thousand | 1.02 Million |
Total Current Assets | 64.36 Million | 57.53 Million | 500.35 Thousand | 333.52 Thousand | 355.36 Thousand | 1.02 Million |
Cash And Short Term Investments | 40.38 Million | 43.37 Million | 500.35 Thousand | 333.52 Thousand | 355.36 Thousand | 649 Thousand |
Cash and Cash Equivalents | 12.9 Million | 19.86 Million | 500.35 Thousand | 333.52 Thousand | 355.36 Thousand | 649 Thousand |
Short Term Investments | 27.47 Million | 23.5 Million | - | - | - | - |
Net Receivables | 2.44 Million | 3.11 Million | 5.1 Million | - | - | - |
Inventory | 17.34 Million | 8.45 Million | -9.94 Million | - | - | - |
Other Current Assets | 4.19 Million | 2.59 Million | 4.84 Million | 472 Thousand | 308 Thousand | 371.99 Thousand |
Total Non-Current Assets | 10.45 Million | 23.9 Million | 23.43 Million | 32 Thousand | - | - |
Net PPE | 1.08 Million | 1.7 Million | 1.14 Million | 32 Thousand | - | - |
Good Will And Intangible Assets | 5.55 Million | 5.81 Million | 6.84 Million | - | - | - |
Good Will | 2.25 Million | 2.29 Million | 2.45 Million | - | - | - |
Intangible Assets | 3.29 Million | 3.52 Million | 4.39 Million | - | - | - |
Long-Term Investments | 3.82 Million | 16.38 Million | 14.43 Million | - | - | - |
Tax Assets | -901 Thousand | -11.72 Million | - | - | - | - |
Other Non Current Assets | 901 Thousand | 11.72 Million | -22.43 Million | - | - | - |
Other Assets | - | - | -23.43 Million | -32 Thousand | - | - |
Total Liabilities | 63.25 Million | 64.88 Million | 172 Thousand | 17.76 Thousand | 6827.07 | 967 Thousand |
Total Current Liabilities | 62.18 Million | 64.01 Million | 172 Thousand | 17.76 Thousand | 6827.07 | 967 Thousand |
Account Payables | 6.34 Million | 2.46 Million | 3.17 Million | 423 Thousand | 496 Thousand | 298 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 390 Thousand | 519 Thousand | 319 Thousand | 148 Thousand | 145 Thousand | 106 Thousand |
Deferred Revenue | 85 Thousand | 2.6 Million | -296.17 Million | -571 Thousand | -641 Thousand | - |
Other Current Liabilities | 55.36 Million | 58.42 Million | 292.85 Million | 17.76 Thousand | 6827.07 | 563 Thousand |
Total Non Current Liabilities | 1.07 Million | 868 Thousand | 821 Thousand | - | - | - |
Long-Term Debt | 479 Thousand | 868 Thousand | 821 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 597 Thousand | - | -821 Thousand | - | - | - |
Other Liabilities | - | - | -821 Thousand | - | - | - |
Total Equity | 11.57 Million | 16.55 Million | 328.35 Thousand | 315.76 Thousand | 348.54 Thousand | 54 Thousand |
Stock Holders Equity | 11.57 Million | 16.55 Million | 328.35 Thousand | 315.76 Thousand | 348.54 Thousand | 54 Thousand |
Common Stock | 64.12 Million | 57.05 Million | 827.89 Thousand | 429.84 Thousand | 422.68 Thousand | 14 Thousand |
Retained Earnings | -53.04 Million | -39.82 Million | -499.53 Thousand | -173.55 Thousand | -132.63 Thousand | -4.64 Million |
Accumulated other comprehensive income | -92 Thousand | -1.25 Million | 768.95 Thousand | 59.47 Thousand | 58.48 Thousand | -30 Thousand |
Common Stock Equity | 11.57 Million | 16.55 Million | 328.35 Thousand | 315.76 Thousand | 348.54 Thousand | 54 Thousand |
Capital Lease Obligation | 869 Thousand | 1.38 Million | 1.14 Million | - | - | - |
Total Investments | 31.3 Million | 39.88 Million | 14.43 Million | - | - | - |
Total Debt | 869 Thousand | 1.38 Million | 1.14 Million | 148 Thousand | 145 Thousand | 106 Thousand |
Net Debt | -12.03 Million | -18.47 Million | 639.64 Thousand | -185.52 Thousand | -210.36 Thousand | -543 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 71.5 Million | 74.1 Million | 74.82 Million | 74.44 Million | 78.28 Million | 77.64 Million |
Total Current Assets | 61.79 Million | 63.51 Million | 64.36 Million | 64.03 Million | 66.11 Million | 62.81 Million |
Cash And Short Term Investments | 53.45 Million | 55.46 Million | 40.38 Million | 57.55 Million | 39.54 Million | 38.61 Million |
Cash and Cash Equivalents | 27.94 Million | 28.82 Million | 12.9 Million | 29.27 Million | 12.8 Million | 15.52 Million |
Short Term Investments | 25.51 Million | 26.64 Million | 27.47 Million | 28.27 Million | 26.74 Million | 23.08 Million |
Net Receivables | 886.86 Thousand | 963 Thousand | 2.44 Million | 2.43 Million | 2.44 Million | 2.53 Million |
Inventory | 2.00 | - | 17.34 Million | 1.00 | 16.34 Million | 13.57 Million |
Other Current Assets | 7.45 Million | 7.08 Million | 4.19 Million | 4.04 Million | 7.77 Million | 8.09 Million |
Total Non-Current Assets | 9.7 Million | 10.59 Million | 10.45 Million | 10.4 Million | 12.17 Million | 14.83 Million |
Net PPE | 890.86 Thousand | 987.98 Thousand | 1.08 Million | 1.07 Million | 1.16 Million | 1.26 Million |
Good Will And Intangible Assets | 5.36 Million | 5.46 Million | 5.55 Million | 5.55 Million | 5.43 Million | 5.57 Million |
Good Will | 2.2 Million | 2.23 Million | 2.25 Million | 2.24 Million | 2.18 Million | 2.22 Million |
Intangible Assets | 3.15 Million | 3.22 Million | 3.29 Million | 3.29 Million | 3.24 Million | 3.34 Million |
Long-Term Investments | 3.45 Million | 4.14 Million | 3.82 Million | 3.8 Million | 5.57 Million | 7.99 Million |
Tax Assets | -889.78 Thousand | -1.47 Million | -901 Thousand | -3.3 Million | -1.49 Million | -5.09 Million |
Other Non Current Assets | 889 Thousand | 1.46 Million | 901 Thousand | 3.28 Million | 1.49 Million | 5.09 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 58.93 Million | 56.03 Million | 63.25 Million | 62.93 Million | 86.34 Million | 77.07 Million |
Total Current Liabilities | 58.61 Million | 55.63 Million | 62.18 Million | 61.86 Million | 85.85 Million | 76.36 Million |
Account Payables | 2.49 Million | 3.08 Million | 6.34 Million | 3.08 Million | 2.31 Million | 2.86 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 280.95 Thousand | 322.66 Thousand | 390 Thousand | 388 Thousand | 481 Thousand | 511 Thousand |
Deferred Revenue | 84.98 Thousand | 119.87 Thousand | 85 Thousand | 84.56 Thousand | 85 Thousand | 4.19 Million |
Other Current Liabilities | 55.75 Million | 52.11 Million | 55.36 Million | 58.3 Million | 82.97 Million | 68.79 Million |
Total Non Current Liabilities | 326.95 Thousand | 399.58 Thousand | 1.07 Million | 1.07 Million | 489 Thousand | 708 Thousand |
Long-Term Debt | 327 Thousand | 400 Thousand | 479 Thousand | 479 Thousand | 481 Thousand | 599 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -48.00 | -413.00 | 597 Thousand | 591.49 Thousand | 8000.00 | 109 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 12.56 Million | 18.07 Million | 11.57 Million | 11.51 Million | -8.05 Million | 576 Thousand |
Stock Holders Equity | 12.56 Million | 18.07 Million | 11.57 Million | 11.51 Million | -8.05 Million | 576 Thousand |
Common Stock | 64.81 Million | 64.53 Million | 64.12 Million | 63.79 Million | 63.64 Million | 58.81 Million |
Retained Earnings | -53 Million | -47.14 Million | -53.04 Million | -52.76 Million | -71.69 Million | -58.05 Million |
Accumulated other comprehensive income | 753.88 Thousand | 681.29 Thousand | -92 Thousand | 487.49 Thousand | -594 Thousand | -765 Thousand |
Common Stock Equity | 12.56 Million | 18.07 Million | 11.57 Million | 11.51 Million | -8.05 Million | 576 Thousand |
Capital Lease Obligation | 326.95 Thousand | 399.58 Thousand | 869 Thousand | 476.54 Thousand | 962 Thousand | 1.11 Million |
Total Investments | 28.97 Million | 30.79 Million | 31.3 Million | 32.08 Million | 32.31 Million | 31.08 Million |
Total Debt | 607.91 Thousand | 722.25 Thousand | 869 Thousand | 864.55 Thousand | 962 Thousand | 1.11 Million |
Net Debt | -27.33 Million | -28.1 Million | -12.03 Million | -28.41 Million | -11.84 Million | -14.41 Million |
8977
XALL
603677
AMLM
DITCO
UNAC