USD 0.0
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 856.54 Thousand | 719.73 Thousand | 308.12 Thousand | 419.1 Thousand | 51.88 Thousand | 79.08 Thousand |
Cost of Revenue | 560.86 Thousand | 657.02 Thousand | 358.59 Thousand | 502.85 Thousand | 105.06 Thousand | 86.17 Thousand |
Gross Profit | 295.67 Thousand | 62.7 Thousand | -50.47 Thousand | -83.74 Thousand | -53.18 Thousand | -7095.00 |
Operating Expenses | 846.89 Thousand | 1.47 Million | 1.18 Million | 2.57 Million | 570.61 Thousand | 242.87 Thousand |
Selling, General and Administrative Expenses | 835.34 Thousand | 1.46 Million | 1.17 Million | 2.56 Million | 570.61 Thousand | 242.87 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.55 Thousand | -1390.00 | -13.48 Thousand | -10.68 Thousand | - | - |
Cost and Expenses | 1.4 Million | 2.12 Million | 1.54 Million | 3.07 Million | 675.67 Thousand | 329.04 Thousand |
Operating Income | -551.21 Thousand | -1.4 Million | -1.23 Million | -2.65 Million | -623.79 Thousand | -249.96 Thousand |
Interest Expense | - | 243.17 Thousand | 100.63 Thousand | 48.75 Thousand | 84.31 Thousand | 38.14 Thousand |
Income Tax Expense | 309.33 Thousand | -250.82 Thousand | -92.00 | -97.00 | 1.00 | 1.00 |
Earnings before Tax | -241.88 Thousand | -1.39 Million | -1.33 Million | -2.38 Million | -708.1 Thousand | -287.83 Thousand |
Net Income | -241.88 Thousand | -1.39 Million | -1.33 Million | -2.38 Million | -708.1 Thousand | -287.83 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.89 Billion | 2.27 Billion | 2.08 Billion | 2.07 Billion | 1.28 Billion | 783.11 Million |
Weighted Average Shares Outstanding (Diluted) | 2.89 Billion | 2.27 Billion | 2.08 Billion | 2.07 Billion | 1.28 Billion | 783.11 Million |
Gross Margin | 0.35 | 0.09 | -0.16 | -0.20 | -1.02 | -0.09 |
EBIT Margin | -0.20 | -1.83 | -3.79 | -6.17 | -10.69 | -2.30 |
Profit Margin | -0.28 | -1.94 | -4.34 | -5.69 | -13.65 | -3.64 |
EBITDA | -172.92 Thousand | -1.31 Million | -1.16 Million | -2.26 Million | -554.83 Thousand | -181.92 Thousand |
Earnings Before Tax Margin | -0.64 | -1.96 | -4.01 | -6.34 | -12.02 | -3.16 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 236.09 Thousand | 215.42 Thousand | 209.87 Thousand | 195.14 Thousand | 719.73 Thousand | 124.25 Thousand |
Cost of Revenue | 210.03 Thousand | 109.41 Thousand | 59.04 Thousand | 182.38 Thousand | 657.02 Thousand | 146.21 Thousand |
Gross Profit | 26.06 Thousand | 106 Thousand | 150.83 Thousand | 12.76 Thousand | 62.7 Thousand | -21.96 Thousand |
Operating Expenses | 236.55 Thousand | 202.07 Thousand | 166.56 Thousand | 241.69 Thousand | 1.47 Million | 394.71 Thousand |
Selling, General and Administrative Expenses | 236.55 Thousand | 197.75 Thousand | 166.56 Thousand | 226.77 Thousand | - | 394.71 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4320.00 | - | -14.92 Thousand | -1390.00 | - |
Cost and Expenses | 446.59 Thousand | 311.48 Thousand | 225.6 Thousand | 424.07 Thousand | 2.12 Million | 540.93 Thousand |
Operating Income | -210.49 Thousand | -96.07 Thousand | -15.73 Thousand | -228.93 Thousand | -1.4 Million | -416.68 Thousand |
Interest Expense | - | 5073.00 | 5073.00 | 5073.00 | 243.17 Thousand | 25.88 Thousand |
Income Tax Expense | 324.27 Thousand | -1.00 | -1.00 | -173.00 | -250.82 Thousand | -146.00 |
Earnings before Tax | 113.78 Thousand | -101.13 Thousand | -20.7 Thousand | -233.83 Thousand | -1.39 Million | -442.41 Thousand |
Net Income | 113.78 Thousand | -101.13 Thousand | -20.7 Thousand | -233.83 Thousand | -1.39 Million | -442.41 Thousand |
Earnings Per Share Basic | - | - | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.89 Billion | 2.48 Billion | 2.36 Billion | 2.36 Billion | 2.27 Billion | 2.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.89 Billion | 2.48 Billion | 2.36 Billion | 2.36 Billion | 2.27 Billion | 2.27 Billion |
Gross Margin | 0.11 | 0.49 | 0.72 | 0.07 | 0.09 | -0.18 |
EBIT Margin | 0.55 | -0.37 | 0.01 | -1.08 | - | -3.21 |
Profit Margin | 0.48 | -0.47 | -0.10 | -1.20 | -1.94 | -3.56 |
EBITDA | 131.02 Thousand | -78.83 Thousand | 1510.00 | -211.69 Thousand | - | -399.44 Thousand |
Earnings Before Tax Margin | -0.89 | -0.45 | -0.07 | -1.17 | -1.96 | -3.35 |
000783
000017
ROVMF
LOTUSCHO
NUTECGLOB
NTC