USD 0.03
(-10.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.26 Million | 11.18 Million | 9.66 Million | 9.36 Million | 8.95 Million | 10.36 Million |
Cost of Revenue | 8.92 Million | 4.89 Million | 3.92 Million | 3.9 Million | 4.28 Million | 5.67 Million |
Gross Profit | 3.34 Million | 6.29 Million | 5.73 Million | 5.46 Million | 4.66 Million | 4.69 Million |
Operating Expenses | 4.12 Million | 7.49 Million | 6.41 Million | 5.87 Million | 5.22 Million | 4.98 Million |
Selling, General and Administrative Expenses | 3.54 Million | 6.95 Million | 6.14 Million | 5.65 Million | 4.96 Million | 4.51 Million |
Research and Development Expenses | 577.35 Thousand | 533.71 Thousand | 271.71 Thousand | 219.49 Thousand | 263.37 Thousand | 468.6 Thousand |
Other Expenses | - | 2.11 Million | 683.25 Thousand | 3.63 Million | -114.5 Thousand | 86.79 Thousand |
Cost and Expenses | 13.04 Million | 12.38 Million | 10.34 Million | 9.78 Million | 9.51 Million | 10.65 Million |
Operating Income | -776.29 Thousand | 917.18 Thousand | 2572.00 | 3.22 Million | -558.29 Thousand | -290.06 Thousand |
Interest Expense | 331.78 Thousand | 613.94 Thousand | 791.53 Thousand | 781.83 Thousand | 541.27 Thousand | 470.1 Thousand |
Income Tax Expense | - | 613.94 Thousand | 1.58 Million | 4.65 Million | 748.73 Thousand | 96.22 Thousand |
Earnings before Tax | -869.01 Thousand | 303.23 Thousand | -788.96 Thousand | 2.44 Million | -1.2 Million | -663.94 Thousand |
Net Income | -869.01 Thousand | -310.7 Thousand | -2.37 Million | -2.21 Million | -1.94 Million | -844.57 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 517.77 Million | 510.79 Million | 477.72 Million | 423.09 Million | 418.07 Million | 411.07 Million |
Weighted Average Shares Outstanding (Diluted) | 517.77 Million | 510.79 Million | 477.72 Million | 431.2 Million | 418.07 Million | 411.07 Million |
Gross Margin | 0.27 | 0.56 | 0.59 | 0.58 | 0.52 | 0.45 |
EBIT Margin | -0.01 | 0.12 | 0.06 | 0.38 | -0.04 | 0.01 |
Profit Margin | -0.07 | -0.03 | -0.25 | -0.24 | -0.22 | -0.08 |
EBITDA | -163.12 Thousand | 1.31 Million | 631.12 Thousand | 3.59 Million | -353.08 Thousand | 103.42 Thousand |
Earnings Before Tax Margin | -0.06 | 0.08 | 0.00 | 0.34 | -0.06 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.16 Million | 2.9 Million | 12.26 Million | 3.14 Million | 2.91 Million | 3.11 Million |
Cost of Revenue | 2.11 Million | 1.97 Million | 8.92 Million | 2.14 Million | 1.12 Million | 1.26 Million |
Gross Profit | 1.05 Million | 925.6 Thousand | 3.34 Million | 1 Million | 1.79 Million | 1.84 Million |
Operating Expenses | 1.23 Million | 1.19 Million | 4.12 Million | 1.09 Million | 2.1 Million | 2.07 Million |
Selling, General and Administrative Expenses | 1.04 Million | 1 Million | - | 925.31 Thousand | 2 Million | 1.88 Million |
Research and Development Expenses | 188.73 Thousand | 188.24 Thousand | - | 169.34 Thousand | 100.54 Thousand | 183.02 Thousand |
Other Expenses | -5344.00 | 160.72 Thousand | 160.17 Thousand | 36.37 Thousand | 22.87 Thousand | 37.51 Thousand |
Cost and Expenses | 3.34 Million | 3.17 Million | 13.04 Million | 3.23 Million | 3.22 Million | 3.34 Million |
Operating Income | -180.12 Thousand | -266.2 Thousand | -776.3 Thousand | -90.81 Thousand | -309.46 Thousand | -228.46 Thousand |
Interest Expense | 81.5 Thousand | 81.3 Thousand | 331.78 Thousand | 84.23 Thousand | 82.34 Thousand | 82.21 Thousand |
Income Tax Expense | -4.00 | -3.00 | 206.21 Thousand | -2.00 | 105.21 Thousand | 119.73 Thousand |
Earnings before Tax | -233.44 Thousand | -154.05 Thousand | -869.01 Thousand | -109.05 Thousand | -348.6 Thousand | -263.3 Thousand |
Net Income | -233.44 Thousand | -154.05 Thousand | -869.01 Thousand | -109.05 Thousand | -348.6 Thousand | -263.3 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 522.77 Million | 520.16 Million | 517.77 Million | 519.78 Million | 518.3 Million | 517.92 Million |
Weighted Average Shares Outstanding (Diluted) | 522.77 Million | 520.16 Million | 517.77 Million | 519.78 Million | 518.3 Million | 517.92 Million |
Gross Margin | 0.33 | 0.32 | 0.27 | 0.32 | 0.61 | 0.59 |
EBIT Margin | -0.02 | -0.05 | - | -0.01 | -0.06 | -0.03 |
Profit Margin | -0.07 | -0.05 | -0.07 | -0.03 | -0.12 | -0.08 |
EBITDA | -64.79 Thousand | -148.6 Thousand | - | -21.66 Thousand | -180.74 Thousand | -94.07 Thousand |
Earnings Before Tax Margin | -0.06 | -0.09 | -0.06 | -0.03 | -0.11 | -0.07 |
WHRL4
014830
008350
HGO
DYFSF
URAVI