USD 5.78
(-2.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.93 Billion | 8.6 Billion | 7.39 Billion | 7.15 Billion | 6.37 Billion | 6.48 Billion |
Total Current Assets | 518.1 Million | 527.15 Million | 388.67 Million | 452.45 Million | 305.63 Million | 228.27 Million |
Cash And Short Term Investments | 159.24 Million | 162.97 Million | 166.26 Million | 161.46 Million | 156.22 Million | 79.58 Million |
Cash and Cash Equivalents | 159.24 Million | 162.97 Million | 166.26 Million | 161.46 Million | 156.22 Million | 79.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 220.01 Million | 180.58 Million | 119.1 Million | 199.09 Million | 92.26 Million | 103.88 Million |
Inventory | 90.8 Million | 54.67 Million | 61.65 Million | 67.47 Million | 39.45 Million | 1.00 |
Other Current Assets | 48.05 Million | 128.93 Million | 41.64 Million | 24.41 Million | 17.69 Million | 14.82 Million |
Total Non-Current Assets | 8.42 Billion | 8.07 Billion | 7 Billion | 6.7 Billion | 6.06 Billion | 6.25 Billion |
Net PPE | 6.56 Billion | 6.21 Billion | 5.51 Billion | 5.05 Billion | 4.62 Billion | 4.48 Billion |
Good Will And Intangible Assets | 1.48 Billion | 1.44 Billion | 1.17 Billion | 1 Billion | 754.02 Million | 1.06 Billion |
Good Will | 176.6 Million | 139.67 Million | 60.85 Million | 75.93 Million | 60.66 Million | 109.99 Million |
Intangible Assets | 1.3 Billion | 1.31 Billion | 1.11 Billion | 933.41 Million | 693.36 Million | 955.12 Million |
Long-Term Investments | 151.86 Million | 151.58 Million | 133.39 Million | 446.83 Million | 511.89 Million | 604.77 Million |
Tax Assets | 87.86 Million | 68.78 Million | 50.48 Million | 25.12 Million | 30.26 Million | 16.46 Million |
Other Non Current Assets | 137.25 Million | 192.74 Million | 134.43 Million | 167.34 Million | 150.25 Million | 83.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.73 Billion | 7.11 Billion | 6.03 Billion | 6.08 Billion | 5.75 Billion | 5.52 Billion |
Total Current Liabilities | 566.44 Million | 650.82 Million | 733.52 Million | 1.03 Billion | 641.35 Million | 641.5 Million |
Account Payables | 149.14 Million | 139.9 Million | 71.88 Million | 84.79 Million | 90.8 Million | 106.33 Million |
Tax Payables | 14.56 Million | 10.15 Million | 9.03 Million | 6.39 Million | 7.39 Million | 13.14 Million |
Short Term Debt | 255.02 Million | 379.89 Million | 517.33 Million | 772.42 Million | 413.34 Million | 445.92 Million |
Deferred Revenue | 131.23 Million | - | 102.47 Million | 105.53 Million | 85.34 Million | 58.73 Million |
Other Current Liabilities | 31.03 Million | 131.03 Million | 41.83 Million | 73.97 Million | 51.85 Million | 30.5 Million |
Total Non Current Liabilities | 7.16 Billion | 6.46 Billion | 5.3 Billion | 5.04 Billion | 5.11 Billion | 4.88 Billion |
Long-Term Debt | 6.3 Billion | 5.64 Billion | 4.56 Billion | 4.21 Billion | 4.39 Billion | 4.26 Billion |
Deferred Revenue Non Current | 22.17 Million | 17.9 Million | 18.7 Million | 368.24 Million | 256.06 Million | 118 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 310.14 Million | 264.69 Million | 317.73 Million | 40.87 Million | 32.45 Million | 173.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.2 Billion | 1.48 Billion | 1.36 Billion | 1.07 Billion | 615.32 Million | 959.56 Million |
Stock Holders Equity | 1.08 Billion | 1.31 Billion | 1.09 Billion | 1 Billion | 604.38 Million | 629.79 Million |
Common Stock | 1.26 Million | 485 Thousand | 360.93 Million | 4.18 Million | 97.21 Million | 6.54 Million |
Retained Earnings | -1.76 Billion | -1.59 Billion | -1.37 Billion | -1.04 Billion | -879.84 Million | -748.89 Million |
Accumulated other comprehensive income | 132.89 Million | 196.67 Million | -50.62 Million | -111.69 Million | -15.23 Million | -35.51 Million |
Common Stock Equity | 1.08 Billion | 1.31 Billion | 1.09 Billion | 1 Billion | 604.38 Million | 629.79 Million |
Capital Lease Obligation | 280.99 Million | 265.82 Million | 157.1 Million | 172.8 Million | 119.78 Million | - |
Total Investments | 151.86 Million | 151.58 Million | 133.39 Million | 446.83 Million | 511.89 Million | 604.77 Million |
Total Debt | 6.56 Billion | 6.02 Billion | 5.08 Billion | 4.98 Billion | 4.81 Billion | 4.7 Billion |
Net Debt | 6.4 Billion | 5.86 Billion | 4.91 Billion | 4.82 Billion | 4.65 Billion | 4.62 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.11 Billion | 9.03 Billion | 8.93 Billion | 8.93 Billion | 8.95 Billion | 8.73 Billion |
Total Current Assets | 547.11 Million | 523.14 Million | 518.1 Million | 518.1 Million | 557.24 Million | 524.34 Million |
Cash And Short Term Investments | 218.56 Million | 213.38 Million | 159.24 Million | 159.24 Million | 150.09 Million | 129.63 Million |
Cash and Cash Equivalents | 218.56 Million | 213.38 Million | 159.24 Million | 159.24 Million | 150.09 Million | 129.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 247.64 Million | 223.48 Million | 220.01 Million | 220.01 Million | 215.35 Million | 217.41 Million |
Inventory | - | - | 90.8 Million | 90.8 Million | 129.19 Million | 129.63 Million |
Other Current Assets | 80.91 Million | 86.27 Million | 48.05 Million | 48.05 Million | 62.6 Million | 47.65 Million |
Total Non-Current Assets | 8.57 Billion | 8.51 Billion | 8.42 Billion | 8.42 Billion | 8.39 Billion | 8.21 Billion |
Net PPE | 6.73 Billion | 6.64 Billion | 6.56 Billion | 6.56 Billion | 6.41 Billion | 6.25 Billion |
Good Will And Intangible Assets | 1.43 Billion | 1.46 Billion | 1.48 Billion | 1.48 Billion | 1.53 Billion | 1.55 Billion |
Good Will | 179.6 Million | 178.72 Million | 176.6 Million | 176.6 Million | 177.87 Million | 176.33 Million |
Intangible Assets | 1.25 Billion | 1.28 Billion | 1.3 Billion | 1.3 Billion | 1.35 Billion | 1.38 Billion |
Long-Term Investments | 211.49 Million | 217.84 Million | 151.86 Million | 151.86 Million | 137.9 Million | 128.97 Million |
Tax Assets | 94.83 Million | 90.75 Million | 87.86 Million | 87.86 Million | 57.3 Million | 61.74 Million |
Other Non Current Assets | 98.21 Million | 97.24 Million | 137.25 Million | 137.25 Million | 258.95 Million | 211.84 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 7.63 Billion | 7.86 Billion | 7.73 Billion | 7.73 Billion | 7.56 Billion | 7.37 Billion |
Total Current Liabilities | 962.1 Million | 711.08 Million | 566.44 Million | 566.44 Million | 577.96 Million | 531.7 Million |
Account Payables | 256.2 Million | 249.32 Million | 149.14 Million | 149.14 Million | 301.4 Million | 235.34 Million |
Tax Payables | - | - | 14.56 Million | 14.56 Million | - | - |
Short Term Debt | 696.77 Million | 424.61 Million | 255.02 Million | 255.02 Million | 253.64 Million | 252.74 Million |
Deferred Revenue | 1.00 | - | 131.23 Million | 131.23 Million | - | - |
Other Current Liabilities | 9.12 Million | 37.14 Million | 31.03 Million | 31.03 Million | 22.92 Million | 43.61 Million |
Total Non Current Liabilities | 6.67 Billion | 7.14 Billion | 7.16 Billion | 7.16 Billion | 6.98 Billion | 6.83 Billion |
Long-Term Debt | 5.66 Billion | 6.01 Billion | 6.3 Billion | 6.3 Billion | 5.87 Billion | 5.72 Billion |
Deferred Revenue Non Current | - | - | 22.17 Million | 22.17 Million | 68.45 Million | 69.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 522.86 Million | 597.65 Million | 310.14 Million | 310.14 Million | 484.19 Million | 489.44 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.48 Billion | 1.17 Billion | 1.2 Billion | 1.2 Billion | 1.39 Billion | 1.36 Billion |
Stock Holders Equity | 1.09 Billion | 1.06 Billion | 1.08 Billion | 1.08 Billion | 1.25 Billion | 1.22 Billion |
Common Stock | 2 Million | 2 Million | 1.26 Million | 1.26 Million | 941 Thousand | 1000.00 |
Retained Earnings | -1.77 Billion | -1.82 Billion | -1.76 Billion | -1.76 Billion | -1.69 Billion | -1.66 Billion |
Accumulated other comprehensive income | 171.96 Million | 180.43 Million | 132.89 Million | 132.89 Million | 232.45 Million | 173.1 Million |
Common Stock Equity | 1.09 Billion | 1.06 Billion | 1.08 Billion | 1.08 Billion | 1.25 Billion | 1.22 Billion |
Capital Lease Obligation | - | - | 280.99 Million | 280.99 Million | - | - |
Total Investments | 211.49 Million | 217.84 Million | 151.86 Million | 151.86 Million | 137.9 Million | 128.97 Million |
Total Debt | 6.36 Billion | 6.43 Billion | 6.56 Billion | 6.56 Billion | 6.12 Billion | 5.98 Billion |
Net Debt | 6.14 Billion | 6.22 Billion | 6.4 Billion | 6.4 Billion | 5.97 Billion | 5.85 Billion |
LLOY
600178
MGN
9598
OEC
600125