Image Protect, Inc. (IMTL)
USD 0.0
(50.0%)
USD 0.0
(50.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 40.5 Thousand | 51.75 Thousand | 17.8 Thousand | 7868.00 | 102.07 Thousand | 681.22 Thousand |
| Cost of Revenue | 11.37 Thousand | 10.02 Thousand | 25.2 Thousand | - | 89.96 Thousand | 102.98 Thousand |
| Gross Profit | 29.12 Thousand | 41.72 Thousand | -7398.00 | 7868.00 | 12.11 Thousand | 578.24 Thousand |
| Operating Expenses | 30.94 Thousand | 51.75 Thousand | 799.33 Thousand | 313.55 Thousand | 1.95 Million | 786.15 Thousand |
| Selling, General and Administrative Expenses | 30.94 Thousand | 51.75 Thousand | 593.88 Thousand | 313.55 Thousand | 1.95 Million | 786.15 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -205.45 Thousand | - | - | - |
| Cost and Expenses | 42.32 Thousand | 61.78 Thousand | 824.53 Thousand | 313.55 Thousand | 2.04 Million | 889.14 Thousand |
| Operating Income | -1821.00 | -10.02 Thousand | -806.73 Thousand | -305.68 Thousand | -1.94 Million | -207.91 Thousand |
| Interest Expense | 115.19 Thousand | 182 Thousand | 150.87 Thousand | - | - | - |
| Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
| Earnings before Tax | 1.53 Million | -192.02 Thousand | -957.6 Thousand | -305.68 Thousand | -1.94 Million | -124.64 Thousand |
| Net Income | 1.53 Million | -192.02 Thousand | -957.6 Thousand | -305.68 Thousand | -1.94 Million | -124.64 Thousand |
| Earnings Per Share Basic | 0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 4.78 Billion | 4.13 Billion | 3.94 Billion | 2.52 Billion | 2.13 Billion | 225.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.78 Billion | 4.13 Billion | 3.94 Billion | 2.52 Billion | 2.13 Billion | 225.72 Million |
| Gross Margin | 0.72 | 0.81 | -0.42 | 1.00 | 0.12 | 0.85 |
| EBIT Margin | 40.70 | -0.19 | -45.32 | -38.85 | -19.04 | -0.31 |
| Profit Margin | 37.86 | -3.71 | -53.79 | -38.85 | -19.04 | -0.18 |
| EBITDA | 1.64 Million | -10.02 Thousand | -806.73 Thousand | -305.68 Thousand | -1.94 Million | -207.91 Thousand |
| Earnings Before Tax Margin | -0.04 | -0.19 | -45.32 | -38.85 | -19.04 | -0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.81 Thousand | 22.98 Thousand | 10.03 Thousand | 40.5 Thousand | 10.61 Thousand | 8914.00 |
| Cost of Revenue | 8914.00 | 7814.00 | 2894.00 | 11.37 Thousand | 2913.00 | 2506.00 |
| Gross Profit | 18.9 Thousand | 15.17 Thousand | 7139.00 | 29.12 Thousand | 7700.00 | 6408.00 |
| Operating Expenses | 16.39 Thousand | 11.3 Thousand | 11.11 Thousand | 30.94 Thousand | 6601.00 | 6851.00 |
| Selling, General and Administrative Expenses | 16.39 Thousand | 11.3 Thousand | 11.11 Thousand | - | 6601.00 | 6851.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 25.31 Thousand | 19.11 Thousand | 14 Thousand | 42.32 Thousand | 9514.00 | 9357.00 |
| Operating Income | 2500.00 | 3870.00 | -3970.00 | -1820.00 | 1099.00 | -440.00 |
| Interest Expense | 10.28 Thousand | 12.66 Thousand | 17.24 Thousand | 115.19 Thousand | 17.51 Thousand | 35.55 Thousand |
| Income Tax Expense | - | - | -43.81 Thousand | -167.89 Thousand | 57.1 Thousand | -122.08 Thousand |
| Earnings before Tax | -7781.00 | 337.38 Thousand | 111.54 Thousand | 1.53 Million | 68.35 Thousand | 1.39 Million |
| Net Income | -7781.00 | 337.38 Thousand | 111.54 Thousand | 1.53 Million | 68.35 Thousand | 1.39 Million |
| Earnings Per Share Basic | - | 0.00 | - | - | 14.35 Thousand | 0.00 |
| Earnings Per Share Diluted | - | 0.00 | - | - | 14.35 Thousand | 0.00 |
| Weighted Average Shares Outstanding | 6.3 Billion | 5.95 Billion | 5.23 Billion | 4.78 Billion | 4.76 Billion | 3.58 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.3 Billion | 5.95 Billion | 5.23 Billion | 4.78 Billion | 4.76 Billion | 3.58 Billion |
| Gross Margin | 0.68 | 0.66 | 0.71 | 0.72 | 0.73 | 0.72 |
| EBIT Margin | 0.15 | 0.24 | -0.40 | - | 0.10 | -0.05 |
| Profit Margin | -0.28 | 14.68 | 11.12 | 37.86 | 6.44 | 156.72 |
| EBITDA | 4130.00 | 5500.00 | -3970.00 | - | 1099.00 | -440.00 |
| Earnings Before Tax Margin | 0.09 | 0.17 | -0.40 | -0.04 | 0.10 | -0.05 |
300299
RBA
SRE
002688
KUMPFIN
JZCP