Imdex Limited (IMDXF)
USD 1.6
(20.3%)
USD 1.6
(20.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 445.28 Million | 411.39 Million | 341.84 Million | 264.37 Million | 237.69 Million | 243.65 Million |
| Cost of Revenue | 125.77 Million | 274.5 Million | 104.54 Million | 81.57 Million | 77.57 Million | 83.1 Million |
| Gross Profit | 319.51 Million | 136.89 Million | 237.3 Million | 182.8 Million | 160.11 Million | 160.55 Million |
| Operating Expenses | 319.51 Million | 75.52 Million | 168.5 Million | 138.06 Million | 132.15 Million | 122.47 Million |
| Selling, General and Administrative Expenses | 132.67 Million | 75.33 Million | 87.72 Million | 69.86 Million | 69.63 Million | 76.89 Million |
| Research and Development Expenses | - | 27.4 Million | 26.2 Million | 12.28 Million | 2.43 Million | 16.45 Million |
| Other Expenses | 186.83 Million | -189 Thousand | 11.77 Million | 2.9 Million | 3.81 Million | 147 Thousand |
| Cost and Expenses | 374.86 Million | 350.02 Million | 273.04 Million | 219.64 Million | 209.73 Million | 205.58 Million |
| Operating Income | 70.42 Million | 61.37 Million | 78.31 Million | 45.91 Million | 30.14 Million | 38.22 Million |
| Interest Expense | 9.87 Million | 5.72 Million | 1.62 Million | 1.37 Million | - | 770 Thousand |
| Income Tax Expense | 17.73 Million | 19.6 Million | 17.85 Million | 12.86 Million | 7.38 Million | 9.84 Million |
| Earnings before Tax | 50.13 Million | 56.26 Million | 62.56 Million | 44.53 Million | 29.14 Million | 37.45 Million |
| Net Income | 32.39 Million | 34.99 Million | 44.71 Million | 31.66 Million | 21.75 Million | 27.6 Million |
| Earnings Per Share Basic | 0.06 | 0.08 | 0.11 | 0.08 | 0.06 | 0.07 |
| Earnings Per Share Diluted | 0.06 | 0.07 | 0.11 | 0.08 | 0.05 | 0.07 |
| Weighted Average Shares Outstanding | 509.79 Million | 440.41 Million | 402.74 Million | 401.55 Million | 392 Million | 380.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 537.42 Million | 482.23 Million | 420.42 Million | 412.5 Million | 404.78 Million | 400.12 Million |
| Gross Margin | 0.72 | 0.33 | 0.69 | 0.69 | 0.67 | 0.66 |
| EBIT Margin | 0.25 | 0.25 | 0.34 | 0.29 | 0.24 | 0.22 |
| Profit Margin | 0.07 | 0.09 | 0.13 | 0.12 | 0.09 | 0.11 |
| EBITDA | 113.06 Million | 99.82 Million | 100.4 Million | 76.69 Million | 56.63 Million | 52.48 Million |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.23 | 0.17 | 0.13 | 0.16 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 445.28 Million | 209.96 Million | 235.32 Million | 117.66 Million | 212.61 Million | 411.39 Million |
| Cost of Revenue | 305.61 Million | 146.13 Million | 159.47 Million | 34 Million | 149.14 Million | 274.5 Million |
| Gross Profit | 139.67 Million | 63.82 Million | 75.84 Million | 83.65 Million | 63.46 Million | 136.89 Million |
| Operating Expenses | 69.25 Million | 32.17 Million | 37.07 Million | 68.38 Million | 37.84 Million | 75.52 Million |
| Selling, General and Administrative Expenses | - | 32.17 Million | 37.07 Million | 32.56 Million | 37.84 Million | - |
| Research and Development Expenses | - | - | - | - | 13.7 Million | - |
| Other Expenses | -1.98 Million | - | - | - | - | -189 Thousand |
| Cost and Expenses | 374.86 Million | 178.31 Million | 196.55 Million | 102.38 Million | 186.98 Million | 350.02 Million |
| Operating Income | 70.42 Million | 31.64 Million | 38.77 Million | 19.38 Million | 25.62 Million | 61.37 Million |
| Interest Expense | 9.87 Million | 5.8 Million | 6.48 Million | - | 4.46 Million | 5.72 Million |
| Income Tax Expense | 17.73 Million | 8.92 Million | 8.81 Million | 4.4 Million | 8.8 Million | 19.6 Million |
| Earnings before Tax | 53.35 Million | 26.87 Million | 26.47 Million | 12.8 Million | 21.96 Million | 56.26 Million |
| Net Income | 32.39 Million | 15.59 Million | 16.8 Million | 8.4 Million | 12.27 Million | 34.99 Million |
| Earnings Per Share Basic | - | 0.03 | 0.03 | 0.02 | 0.02 | - |
| Earnings Per Share Diluted | - | 0.03 | 0.03 | 0.02 | 0.02 | - |
| Weighted Average Shares Outstanding | 509.79 Million | 510.54 Million | 507.61 Million | 535.09 Million | 505.45 Million | 440.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 537.42 Million | 539.95 Million | 535.09 Million | 535.09 Million | 702.75 Million | 482.23 Million |
| Gross Margin | 0.31 | 0.30 | 0.32 | 0.71 | 0.30 | 0.33 |
| EBIT Margin | - | 0.28 | 0.28 | 0.27 | 0.23 | - |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.09 |
| EBITDA | - | 58.35 Million | 65.11 Million | 31.64 Million | 48.34 Million | - |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.16 | 0.16 | 0.12 | 0.15 |
ARLP
ALDUB
9073
BCNAF
TTGT
OMU