USD 0.0
(11.11%)
Breakdown | 2023 | 2022 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|
Revenue | 478.39 Thousand | - | - | - | - | - |
Cost of Revenue | 489.53 Thousand | - | - | - | - | - |
Gross Profit | -11.14 Thousand | - | - | - | - | - |
Operating Expenses | 1.79 Million | 97.79 Thousand | 207.79 Thousand | 132.63 Thousand | 45.33 Thousand | 72.11 Thousand |
Selling, General and Administrative Expenses | 751.63 Thousand | 97.79 Thousand | 207.79 Thousand | 132.63 Thousand | 45.33 Thousand | 72.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.04 Million | - | - | - | - | - |
Cost and Expenses | 2.28 Million | 97.79 Thousand | 207.79 Thousand | 132.63 Thousand | 45.33 Thousand | 72.11 Thousand |
Operating Income | -1.8 Million | -97.8 Thousand | -207.8 Thousand | -132.64 Thousand | -45.34 Thousand | -72.11 Thousand |
Interest Expense | 126.05 Thousand | 374.03 Thousand | - | 27.5 Thousand | - | 129 Thousand |
Income Tax Expense | - | -228.48 Thousand | - | - | - | - |
Earnings before Tax | -1.93 Million | -346.2 Thousand | -207.79 Thousand | -160.13 Thousand | -45.33 Thousand | -201.11 Thousand |
Net Income | -1.93 Million | -346.2 Thousand | -207.79 Thousand | -160.13 Thousand | -45.33 Thousand | -201.11 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.93 Billion | 1.93 Billion | 1.67 Billion | 1.22 Billion | 449.51 Million | 294.51 Million |
Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.93 Billion | 1.67 Billion | 1.22 Billion | 449.51 Million | 294.51 Million |
Gross Margin | -0.02 | - | - | - | - | - |
EBIT Margin | -3.78 | - | - | - | - | - |
Profit Margin | -4.04 | - | - | - | - | - |
EBITDA | -1.8 Million | - | -207.79 Thousand | -132.63 Thousand | -45.33 Thousand | -72.11 Thousand |
Earnings Before Tax Margin | -3.78 | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 154.95 Thousand | 209.05 Thousand | 478.39 Thousand | 85.55 Thousand | 113.57 Thousand | 70.21 Thousand |
Cost of Revenue | 95.66 Thousand | 112.48 Thousand | 293.23 Thousand | - | - | - |
Gross Profit | 59.29 Thousand | 96.56 Thousand | 185.16 Thousand | 85.55 Thousand | 113.57 Thousand | 70.21 Thousand |
Operating Expenses | 136.3 Thousand | 501.65 Thousand | 751.63 Thousand | 181.26 Thousand | 163.07 Thousand | 99.77 Thousand |
Selling, General and Administrative Expenses | 136.3 Thousand | 501.65 Thousand | - | 181.26 Thousand | 163.07 Thousand | 99.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 136.3 Thousand | - | - | - | - | - |
Cost and Expenses | 231.97 Thousand | 614.13 Thousand | 1.04 Million | 181.26 Thousand | 163.07 Thousand | 99.77 Thousand |
Operating Income | -77.01 Thousand | -405.08 Thousand | -566.47 Thousand | -95.71 Thousand | -49.5 Thousand | -29.56 Thousand |
Interest Expense | 61.22 Thousand | - | 126.05 Thousand | 140.49 Thousand | 48.99 Thousand | 40.48 Thousand |
Income Tax Expense | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -138.24 Thousand | -497.46 Thousand | -1.93 Million | -122.4 Thousand | -98.49 Thousand | -1.21 Million |
Net Income | -138.24 Thousand | -497.46 Thousand | -1.93 Million | -122.4 Thousand | -98.49 Thousand | -1.21 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
Gross Margin | 0.38 | 0.46 | 0.39 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.50 | -1.94 | - | -1.12 | -0.44 | -0.42 |
Profit Margin | -0.89 | -2.38 | -4.04 | -1.43 | -0.87 | -17.30 |
EBITDA | -77.01 Thousand | -405.08 Thousand | - | -95.71 Thousand | -49.5 Thousand | -29.56 Thousand |
Earnings Before Tax Margin | -0.50 | -1.94 | -1.18 | -1.12 | -0.44 | -0.42 |
FNAM
INGERRAND
3369
2722
603787
MARGOFIN