USD 9.26
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.13 Billion | 6.96 Billion | 3.55 Billion | 3.63 Billion | 4.46 Billion | 4.73 Billion |
Total Current Assets | 4.35 Billion | 4.35 Billion | 2.09 Billion | 2.13 Billion | 2.68 Billion | 3.07 Billion |
Cash And Short Term Investments | 689 Million | 973 Million | 524.8 Million | 400.2 Million | 335.2 Million | 490 Million |
Cash and Cash Equivalents | 689 Million | 972.8 Million | 524.6 Million | 400 Million | 335 Million | 489.2 Million |
Short Term Investments | - | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 800 Thousand |
Net Receivables | 891 Million | 652.3 Million | 277.5 Million | 335.8 Million | 478.1 Million | 745.4 Million |
Inventory | 2.71 Billion | 2.37 Billion | 1.13 Billion | 1.21 Billion | 1.56 Billion | 1.85 Billion |
Other Current Assets | 52 Million | 261.19 Million | 85 Million | 98.9 Million | 221.4 Million | -8.9 Million |
Total Non-Current Assets | 2.78 Billion | 2.61 Billion | 1.46 Billion | 1.5 Billion | 1.77 Billion | 1.65 Billion |
Net PPE | 1.25 Billion | 1.15 Billion | 809.4 Million | 827.1 Million | 1 Billion | 822.9 Million |
Good Will And Intangible Assets | 1.27 Billion | 1.17 Billion | 394.1 Million | 450.2 Million | 577.9 Million | 606 Million |
Good Will | 302 Million | 270.3 Million | 116.3 Million | 119 Million | 215.7 Million | 259.8 Million |
Intangible Assets | 969 Million | 903.7 Million | 277.8 Million | 331.2 Million | 362.2 Million | 346.2 Million |
Long-Term Investments | 62 Million | 25.3 Million | 9.5 Million | 5.8 Million | 11 Million | 10.1 Million |
Tax Assets | 105 Million | 80 Million | 67.4 Million | 68.6 Million | 58.3 Million | 30.8 Million |
Other Non Current Assets | 94 Million | 174.7 Million | 183.9 Million | 150.4 Million | 117.6 Million | 188.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.51 Billion | 5.39 Billion | 2.42 Billion | 2.55 Billion | 3.16 Billion | 3.32 Billion |
Total Current Liabilities | 4.12 Billion | 3.71 Billion | 1.74 Billion | 1.81 Billion | 2.34 Billion | 2.89 Billion |
Account Payables | 3.15 Billion | 2.89 Billion | 1.54 Billion | 1.61 Billion | 1.99 Billion | 2.35 Billion |
Tax Payables | 81 Million | 88.2 Million | 63 Million | 65 Million | 82.4 Million | 86.4 Million |
Short Term Debt | 733 Million | 629.7 Million | 64.1 Million | 64.6 Million | 106.9 Million | 417.1 Million |
Deferred Revenue | 81 Million | 261.3 Million | 172.1 Million | 160.8 Million | 60.3 Million | 121.9 Million |
Other Current Liabilities | 157 Million | -78.4 Million | -42.3 Million | -18.9 Million | 178.6 Million | -3.7 Million |
Total Non Current Liabilities | 1.39 Billion | 1.68 Billion | 685.4 Million | 733.9 Million | 822 Million | 428.8 Million |
Long-Term Debt | 638 Million | 1.31 Billion | 477.6 Million | 484.3 Million | 566 Million | 211.7 Million |
Deferred Revenue Non Current | 53 Million | 34.8 Million | 51.6 Million | 54.8 Million | -6.16 Billion | 112.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 440 Million | 84.4 Million | 88.1 Million | 115.7 Million | 6.32 Billion | 3.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.62 Billion | 1.56 Billion | 1.13 Billion | 1.08 Billion | 1.29 Billion | 1.41 Billion |
Stock Holders Equity | 1.52 Billion | 1.53 Billion | 1.1 Billion | 1.06 Billion | 1.27 Billion | 1.39 Billion |
Common Stock | 42 Million | 37.6 Million | 38.5 Million | 39.4 Million | 40 Million | 41.6 Million |
Retained Earnings | 1.25 Billion | 820.4 Million | 1 Billion | 985.6 Million | 1.14 Billion | 1.14 Billion |
Accumulated other comprehensive income | 143 Million | 212.3 Million | -85 Million | -107 Million | -49.79 Million | 63.09 Million |
Common Stock Equity | 1.52 Billion | 1.53 Billion | 1.1 Billion | 1.06 Billion | 1.27 Billion | 1.39 Billion |
Capital Lease Obligation | 359 Million | 499.4 Million | 324.1 Million | 332.8 Million | 352.8 Million | 1.8 Million |
Total Investments | 62 Million | 25.5 Million | 9.7 Million | 6 Million | 11.2 Million | 10.9 Million |
Total Debt | 1.73 Billion | 1.94 Billion | 541.7 Million | 548.9 Million | 672.9 Million | 628.8 Million |
Net Debt | 1.04 Billion | 968.5 Million | 17.1 Million | 148.9 Million | 337.9 Million | 139.6 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.68 Billion | 7.13 Billion | 7.13 Billion | 6.65 Billion | 6.96 Billion | 6.96 Billion |
Total Current Assets | 4.27 Billion | 4.35 Billion | 4.35 Billion | 4.02 Billion | 4.35 Billion | 4.35 Billion |
Cash And Short Term Investments | 647 Million | 689 Million | 689 Million | 480.1 Million | 973 Million | 973 Million |
Cash and Cash Equivalents | 647 Million | 689 Million | 689 Million | 479.9 Million | 972.8 Million | 972.8 Million |
Short Term Investments | - | - | - | 200 Thousand | 200 Thousand | 200 Thousand |
Net Receivables | 810 Million | 891 Million | 891 Million | 871.7 Million | 652.3 Million | 652.3 Million |
Inventory | 2.01 Billion | 2.71 Billion | 2.71 Billion | 2.53 Billion | 2.37 Billion | 2.37 Billion |
Other Current Assets | 810 Million | 52 Million | 52 Million | 41.6 Million | 261.19 Million | 261.19 Million |
Total Non-Current Assets | 2.4 Billion | 2.78 Billion | 2.78 Billion | 2.62 Billion | 2.61 Billion | 2.61 Billion |
Net PPE | 954 Million | 1.25 Billion | 1.25 Billion | 1.18 Billion | 1.15 Billion | 1.15 Billion |
Good Will And Intangible Assets | 1.19 Billion | 1.27 Billion | 1.27 Billion | 1.18 Billion | 1.17 Billion | 1.17 Billion |
Good Will | - | 302 Million | 302 Million | - | 270.3 Million | 270.3 Million |
Intangible Assets | 1.19 Billion | 969 Million | 969 Million | 1.18 Billion | 903.7 Million | 903.7 Million |
Long-Term Investments | 22 Million | 72 Million | 62 Million | 24.1 Million | 25.3 Million | 25.3 Million |
Tax Assets | 113 Million | 105 Million | 105 Million | 95 Million | 80 Million | 80 Million |
Other Non Current Assets | 119 Million | 84 Million | 94 Million | 144.5 Million | 174.7 Million | 174.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.18 Billion | 5.51 Billion | 5.51 Billion | 5.13 Billion | 5.39 Billion | 5.39 Billion |
Total Current Liabilities | 3.88 Billion | 4.12 Billion | 4.12 Billion | 3.47 Billion | 3.71 Billion | 3.71 Billion |
Account Payables | 1.06 Billion | 3.15 Billion | 3.15 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion |
Tax Payables | 75 Million | 81 Million | 81 Million | 71 Million | 88.2 Million | 88.2 Million |
Short Term Debt | 1.99 Billion | 733 Million | 733 Million | 336.9 Million | 629.7 Million | 629.7 Million |
Deferred Revenue | 75 Million | 81 Million | 81 Million | - | - | 261.3 Million |
Other Current Liabilities | 760 Million | 157 Million | 157 Million | 238 Million | 182.9 Million | -78.4 Million |
Total Non Current Liabilities | 1.29 Billion | 1.39 Billion | 1.39 Billion | 1.66 Billion | 1.68 Billion | 1.68 Billion |
Long-Term Debt | 913 Million | 638 Million | 638 Million | 1.27 Billion | 1.31 Billion | 1.31 Billion |
Deferred Revenue Non Current | 295 Million | 53 Million | 53 Million | - | 34.8 Million | 34.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -171 Million | 440 Million | 440 Million | 146.3 Million | 84.4 Million | 84.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.5 Billion | 1.62 Billion | 1.62 Billion | 1.51 Billion | 1.56 Billion | 1.56 Billion |
Stock Holders Equity | 1.41 Billion | 1.52 Billion | 1.52 Billion | 1.47 Billion | 1.53 Billion | 1.53 Billion |
Common Stock | 42 Million | 42 Million | 42 Million | 41.5 Million | 37.6 Million | 37.6 Million |
Retained Earnings | 957 Million | 1.25 Billion | 1.25 Billion | 840.8 Million | 820.4 Million | 820.4 Million |
Accumulated other comprehensive income | 264 Million | 143 Million | 143 Million | 137.8 Million | 212.3 Million | 212.3 Million |
Common Stock Equity | 1.41 Billion | 1.52 Billion | 1.52 Billion | 1.47 Billion | 1.53 Billion | 1.53 Billion |
Capital Lease Obligation | 367 Million | 359 Million | 359 Million | 480 Million | 499.4 Million | 499.4 Million |
Total Investments | 22 Million | 72 Million | 62 Million | 24.3 Million | 25.5 Million | 25.5 Million |
Total Debt | 2.9 Billion | 1.73 Billion | 1.73 Billion | 1.61 Billion | 1.94 Billion | 1.94 Billion |
Net Debt | 2.25 Billion | 1.04 Billion | 1.04 Billion | 1.13 Billion | 968.5 Million | 968.5 Million |
090080
GVR
000056
000796
ARIP
3319