USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 616.29 Thousand | 761.82 Thousand | 587.52 Thousand | 531.99 Thousand | 651.57 Thousand | 640.55 Thousand |
Total Current Assets | 52.04 Thousand | 174.36 Thousand | 82.01 Thousand | 26.48 Thousand | 146.06 Thousand | 132.19 Thousand |
Cash And Short Term Investments | -55.2 Thousand | 64.42 Thousand | 26.73 Thousand | - | 56.82 Thousand | 28.63 Thousand |
Cash and Cash Equivalents | -55.2 Thousand | 64.42 Thousand | 26.73 Thousand | - | 56.82 Thousand | 28.63 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.9 Thousand | 38.75 Thousand | 34.83 Thousand | 18.13 Thousand | 24.55 Thousand | 54.12 Thousand |
Inventory | 30.14 Thousand | 71.18 Thousand | 20.45 Thousand | 4334.00 | 36.69 Thousand | 2222.00 |
Other Current Assets | 55.2 Thousand | - | - | 4013.00 | 27.99 Thousand | 47.21 Thousand |
Total Non-Current Assets | 564.24 Thousand | 587.46 Thousand | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand | 508.36 Thousand |
Net PPE | 53.01 Thousand | 76.23 Thousand | - | - | - | 2853.00 |
Good Will And Intangible Assets | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand |
Good Will | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5722.00 | 5722.00 | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.45 Million | 1.37 Million | 1.45 Million | 1.35 Million | 1.53 Million | 2.03 Million |
Total Current Liabilities | 1.18 Million | 1.08 Million | 1.15 Million | 1.3 Million | 1.35 Million | 1.84 Million |
Account Payables | 174.31 Thousand | 540.28 Thousand | 686.22 Thousand | 744.71 Thousand | 612.78 Thousand | 623.37 Thousand |
Tax Payables | 90 Thousand | 90 Thousand | 90 Thousand | 90 Thousand | 90 Thousand | 4481.00 |
Short Term Debt | 661.85 Thousand | 224.42 Thousand | 20.52 Thousand | 21.12 Thousand | 110.89 Thousand | 127.63 Thousand |
Deferred Revenue | 81.06 Thousand | 65.71 Thousand | 96.79 Thousand | 207.56 Thousand | 546.05 Thousand | 633.76 Thousand |
Other Current Liabilities | 268.8 Thousand | 253.94 Thousand | 350.28 Thousand | 330.96 Thousand | 90 Thousand | 462.69 Thousand |
Total Non Current Liabilities | 269.46 Thousand | 287.12 Thousand | 304.8 Thousand | 54.89 Thousand | 175.25 Thousand | 183.57 Thousand |
Long-Term Debt | 187.83 Thousand | 207.35 Thousand | 262.78 Thousand | 18.42 Thousand | - | - |
Deferred Revenue Non Current | 81.63 Thousand | 79.77 Thousand | 42.02 Thousand | 54.89 Thousand | 175.25 Thousand | 183.57 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 81.63 Thousand | 79.77 Thousand | 97.59 Thousand | -18.42 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -839.22 Thousand | -609.66 Thousand | -871.11 Thousand | -827.27 Thousand | -883.4 Thousand | -1.39 Million |
Stock Holders Equity | -839.22 Thousand | -609.66 Thousand | -871.11 Thousand | -827.27 Thousand | -883.4 Thousand | -1.39 Million |
Common Stock | 1.89 Million | 1.47 Million | 1.19 Million | 74.24 Thousand | 66.71 Thousand | 39.21 Thousand |
Retained Earnings | -20.17 Million | -19.07 Million | -15.18 Million | -11.63 Million | -11.37 Million | -10.22 Million |
Accumulated other comprehensive income | - | - | - | - | - | -60.91 Thousand |
Common Stock Equity | -839.22 Thousand | -609.66 Thousand | -871.11 Thousand | -827.27 Thousand | -883.4 Thousand | -1.39 Million |
Capital Lease Obligation | 55.2 Thousand | 76.23 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 849.69 Thousand | 431.77 Thousand | 283.31 Thousand | 21.12 Thousand | - | 127.63 Thousand |
Net Debt | 904.89 Thousand | 367.35 Thousand | 256.58 Thousand | 21.12 Thousand | -56.82 Thousand | 98.99 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 33.31 Thousand | 33.94 Thousand | 592.55 Thousand | 616.29 Thousand | 616.29 Thousand | 712.49 Thousand |
Total Current Assets | 33.31 Thousand | 33.94 Thousand | 34.49 Thousand | 52.04 Thousand | 52.04 Thousand | 142.19 Thousand |
Cash And Short Term Investments | - | - | -19.25 Thousand | -55.2 Thousand | -55.2 Thousand | 83.56 Thousand |
Cash and Cash Equivalents | - | - | -19.25 Thousand | -55.2 Thousand | -55.2 Thousand | 83.56 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.46 Thousand | 82.00 | 632.00 | 21.9 Thousand | 21.9 Thousand | 10.48 Thousand |
Inventory | 33.31 Thousand | 33.86 Thousand | 33.86 Thousand | 30.14 Thousand | 30.14 Thousand | 48.14 Thousand |
Other Current Assets | - | - | 19.25 Thousand | 55.2 Thousand | 55.2 Thousand | - |
Total Non-Current Assets | - | - | 558.05 Thousand | 564.24 Thousand | 564.24 Thousand | 570.29 Thousand |
Net PPE | - | - | 46.82 Thousand | 53.01 Thousand | 53.01 Thousand | 59.06 Thousand |
Good Will And Intangible Assets | - | - | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand |
Good Will | - | - | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand | 505.5 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 5722.00 | 5722.00 | 5722.00 | 5722.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.45 Million | 1.38 Million | 1.44 Million | 1.45 Million | 1.45 Million | 1.4 Million |
Total Current Liabilities | 1.24 Million | 1.16 Million | 1.19 Million | 1.18 Million | 1.18 Million | 1.02 Million |
Account Payables | 367.58 Thousand | 329.7 Thousand | 359.82 Thousand | 174.31 Thousand | 174.31 Thousand | 378.3 Thousand |
Tax Payables | - | - | - | 90 Thousand | 90 Thousand | - |
Short Term Debt | 779.49 Thousand | 710.71 Thousand | 672.23 Thousand | 661.85 Thousand | 661.85 Thousand | 460.29 Thousand |
Deferred Revenue | 62.7 Thousand | 71.75 Thousand | 77.49 Thousand | 81.06 Thousand | 81.06 Thousand | 81.38 Thousand |
Other Current Liabilities | 38.33 Thousand | 57.42 Thousand | 88.46 Thousand | 268.8 Thousand | 268.8 Thousand | 103.29 Thousand |
Total Non Current Liabilities | 206.42 Thousand | 212.69 Thousand | 247.53 Thousand | 269.46 Thousand | 269.46 Thousand | 386.27 Thousand |
Long-Term Debt | 164.95 Thousand | 163.54 Thousand | 181.39 Thousand | 187.83 Thousand | 187.83 Thousand | 300.21 Thousand |
Deferred Revenue Non Current | 41.46 Thousand | 50.55 Thousand | 66.14 Thousand | 81.63 Thousand | 81.63 Thousand | 86.06 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.46 Thousand | -1406.00 | 66.14 Thousand | 81.63 Thousand | 81.63 Thousand | 86.06 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.42 Million | -1.34 Million | -852.99 Thousand | -839.22 Thousand | -839.22 Thousand | -697.04 Thousand |
Stock Holders Equity | -1.42 Million | -1.34 Million | -852.99 Thousand | -839.22 Thousand | -839.22 Thousand | -697.04 Thousand |
Common Stock | 2.8 Million | 2.31 Million | 2.03 Million | 1.89 Million | 1.89 Million | 1.68 Million |
Retained Earnings | -21.23 Million | -21.01 Million | -20.34 Million | -20.17 Million | -20.17 Million | -19.74 Million |
Accumulated other comprehensive income | -3750.00 | - | - | - | - | - |
Common Stock Equity | -1.42 Million | -1.34 Million | -852.99 Thousand | -839.22 Thousand | -839.22 Thousand | -697.04 Thousand |
Capital Lease Obligation | - | - | 19.25 Thousand | 55.2 Thousand | 55.2 Thousand | 34.71 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 944.44 Thousand | 874.25 Thousand | 853.62 Thousand | 849.69 Thousand | 849.69 Thousand | 760.51 Thousand |
Net Debt | 944.44 Thousand | 874.25 Thousand | 872.87 Thousand | 904.89 Thousand | 904.89 Thousand | 676.94 Thousand |
UMS
ZCBD
6196
LFST
600511
6730