USD 2.41
(-9.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.02 Million | 15.97 Million | 38.42 Million | 45.68 Million | 69.05 Million | 48.44 Million |
Total Current Assets | 10.32 Million | 12.15 Million | 12.16 Million | 14.12 Million | 16.36 Million | 17.72 Million |
Cash And Short Term Investments | 3.49 Million | 4.82 Million | 3.31 Million | 2.77 Million | 2.32 Million | 6.06 Million |
Cash and Cash Equivalents | 3.49 Million | 4.82 Million | 3.31 Million | 2.77 Million | 2.32 Million | 6.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.98 Million | 5.03 Million | 6.15 Million | 8.02 Million | 10.19 Million | 9.48 Million |
Inventory | 1.22 Million | 1.22 Million | 1.78 Million | 2.05 Million | 1.82 Million | 1.23 Million |
Other Current Assets | 614 Thousand | 180 Thousand | 108 Thousand | 45 Thousand | 167 Thousand | 940 Thousand |
Total Non-Current Assets | 2.69 Million | 3.82 Million | 26.26 Million | 31.55 Million | 52.68 Million | 30.72 Million |
Net PPE | 2.65 Million | 2.91 Million | 10.38 Million | 11.73 Million | 10.7 Million | 837 Thousand |
Good Will And Intangible Assets | - | 861 Thousand | 15.72 Million | 19.78 Million | 41.93 Million | 29.85 Million |
Good Will | - | - | 8.43 Million | 8.43 Million | 8.43 Million | - |
Intangible Assets | - | 861 Thousand | 7.28 Million | 11.35 Million | 33.5 Million | 29.85 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 45 Thousand | 45 Thousand | 160 Thousand | 42 Thousand | 42 Thousand | 31 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.15 Million | 79.05 Million | 80.84 Million | 74.76 Million | 56.02 Million | 15.5 Million |
Total Current Liabilities | 17.47 Million | 14.28 Million | 15.68 Million | 18.23 Million | 17.29 Million | 8.49 Million |
Account Payables | 1.54 Million | 1.05 Million | 2.69 Million | 4.51 Million | 4.81 Million | 1.05 Million |
Tax Payables | 261 Thousand | 262 Thousand | 245 Thousand | 334 Thousand | 403 Thousand | 285 Thousand |
Short Term Debt | 5.47 Million | 3.07 Million | 1.12 Million | 1.2 Million | 1.5 Million | - |
Deferred Revenue | 261 Thousand | - | 40 Thousand | 54 Thousand | 457 Thousand | - |
Other Current Liabilities | 10.19 Million | 10.15 Million | 11.82 Million | 12.46 Million | 10.52 Million | 7.43 Million |
Total Non Current Liabilities | 10.68 Million | 64.76 Million | 65.16 Million | 56.53 Million | 38.72 Million | 7.01 Million |
Long-Term Debt | 4.24 Million | 13.01 Million | 12.59 Million | 3.54 Million | 5.59 Million | - |
Deferred Revenue Non Current | - | - | 13 Thousand | 136 Thousand | 269 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.44 Million | 51.75 Million | 6.01 Million | 48.51 Million | 28.78 Million | 3.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -15.13 Million | -63.07 Million | -42.41 Million | -29.08 Million | 13.02 Million | 32.93 Million |
Stock Holders Equity | -15.13 Million | -63.07 Million | -42.41 Million | -29.08 Million | 13.02 Million | 32.93 Million |
Common Stock | 405 Thousand | 405 Thousand | 403 Thousand | 402 Thousand | 393 Thousand | 287 Thousand |
Retained Earnings | -248.21 Million | -249.01 Million | -227.05 Million | -212.11 Million | -168.16 Million | -141.48 Million |
Accumulated other comprehensive income | -46.53 Million | - | - | -45.68 Million | -26.17 Million | -1.37 Million |
Common Stock Equity | -15.13 Million | -63.07 Million | -42.41 Million | -29.08 Million | 13.02 Million | 32.93 Million |
Capital Lease Obligation | 1.47 Million | 2.42 Million | 4.27 Million | 4.74 Million | 4.09 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 11.19 Million | 16.09 Million | 13.71 Million | 4.74 Million | 7.09 Million | - |
Net Debt | 7.69 Million | 11.26 Million | 10.4 Million | 1.97 Million | 4.77 Million | -6.06 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.97 Million | 12.14 Million | 13.02 Million | 13.02 Million | 14.25 Million | 15.94 Million |
Total Current Assets | 10.16 Million | 9.41 Million | 10.32 Million | 10.32 Million | 11.43 Million | 12.97 Million |
Cash And Short Term Investments | 2.01 Million | 2.81 Million | 3.49 Million | 3.49 Million | 5.03 Million | 5.07 Million |
Cash and Cash Equivalents | 2.01 Million | 2.81 Million | 3.49 Million | 3.49 Million | 5.03 Million | 5.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.2 Million | 5 Million | 4.98 Million | 4.98 Million | 4.83 Million | 5.52 Million |
Inventory | 1.23 Million | 1.15 Million | 1.22 Million | 1.22 Million | 1.09 Million | 1.17 Million |
Other Current Assets | 709.99 Thousand | 444 Thousand | 614 Thousand | 614 Thousand | 43 Thousand | 48 Thousand |
Total Non-Current Assets | 2.8 Million | 2.72 Million | 2.69 Million | 2.69 Million | 2.81 Million | 2.96 Million |
Net PPE | 2.76 Million | 2.68 Million | 2.65 Million | 2.65 Million | 2.74 Million | 2.69 Million |
Good Will And Intangible Assets | - | - | - | - | 27 Thousand | 226 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 27 Thousand | 226 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 44.99 Thousand | 44.99 Thousand | 45 Thousand | 45 Thousand | 45 Thousand | 45 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 25.46 Million | 26.74 Million | 28.15 Million | 28.15 Million | 76.93 Million | 78.14 Million |
Total Current Liabilities | 19.03 Million | 18.97 Million | 17.47 Million | 17.47 Million | 12.32 Million | 13.56 Million |
Account Payables | 1.76 Million | 1.36 Million | 1.54 Million | 1.54 Million | 1.35 Million | 1.68 Million |
Tax Payables | 308 Thousand | 276 Thousand | 261 Thousand | 261 Thousand | 238 Thousand | 222 Thousand |
Short Term Debt | 7.1 Million | 7.87 Million | 5.47 Million | 5.47 Million | 414 Thousand | 1.94 Million |
Deferred Revenue | 308 Thousand | 276 Thousand | 261 Thousand | 261 Thousand | 9.7 Million | 9.07 Million |
Other Current Liabilities | 9.85 Million | 9.46 Million | 10.19 Million | 10.19 Million | 858 Thousand | 858 Thousand |
Total Non Current Liabilities | 6.43 Million | 7.77 Million | 10.68 Million | 10.68 Million | 64.6 Million | 64.58 Million |
Long-Term Debt | 1.28 Million | 1.34 Million | 4.24 Million | 4.24 Million | 13.12 Million | 12.95 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.14 Million | 6.43 Million | 6.44 Million | 6.44 Million | 51.48 Million | 51.63 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -12.49 Million | -14.6 Million | -15.13 Million | -15.13 Million | -62.68 Million | -62.2 Million |
Stock Holders Equity | -12.49 Million | -14.6 Million | -15.13 Million | -15.13 Million | -62.68 Million | -62.2 Million |
Common Stock | 406 Thousand | 406 Thousand | 405 Thousand | 405 Thousand | 405 Thousand | 405 Thousand |
Retained Earnings | -245.68 Million | -247.74 Million | -248.21 Million | -248.21 Million | -249.1 Million | -248.49 Million |
Accumulated other comprehensive income | -93.11 Million | - | -46.53 Million | -404.99 Thousand | -46.53 Million | -46.53 Million |
Common Stock Equity | -12.49 Million | -14.6 Million | -15.13 Million | -15.13 Million | -62.68 Million | -62.2 Million |
Capital Lease Obligation | 1.28 Million | 1.35 Million | 1.47 Million | 1.47 Million | 1.97 Million | 2.08 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.38 Million | 10.57 Million | 11.19 Million | 11.19 Million | 13.53 Million | 14.89 Million |
Net Debt | 6.37 Million | 7.76 Million | 7.69 Million | 7.69 Million | 8.5 Million | 9.81 Million |
ANZGY
NPK
RGPMF
DATS
STOVEKRAFT
600673