USD 28.42
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 123.51 Billion | 994.24 Million | 672.34 Million | -294.12 Million | 1.14 Billion | 126.03 Billion |
Net Income | 67.8 Billion | 353.41 Million | 175.95 Million | -332.13 Million | 508.17 Million | 65.47 Billion |
Depreciation & Amortization | 64.87 Billion | 485.86 Million | 511.88 Million | 543.07 Million | 546.22 Million | 56.41 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -19.46 Billion | 33.29 Million | -141.37 Million | -406.88 Million | -89.16 Million | -5.11 Billion |
Other non-cash items | 182.55 Billion | 121.68 Million | 125.87 Million | -98.18 Million | 174.92 Million | 125.71 Billion |
Investing Cash Flow | -141.32 Billion | -741.1 Million | -792.27 Million | -924.44 Million | -1.19 Billion | -116.14 Billion |
Investments in PPE | -138.27 Billion | -698.31 Million | -1.08 Billion | -1.23 Billion | -889.51 Million | -137.8 Billion |
Acquisitions | -6.92 Billion | -102.06 Million | 5.59 Million | 180.19 Million | 8.18 Million | 16.32 Billion |
Investment purchases | -33.14 Billion | -163.12 Million | -42.24 Million | -127.93 Million | -256.21 Million | -11.74 Billion |
Sales/Maturities of investments | 394 Million | 35.62 Million | 75.47 Million | 1.66 Billion | -9265.00 | - |
Other Investing Activities | 36.62 Billion | 186.77 Million | 249.1 Million | -1.4 Billion | -52.73 Million | 17.08 Billion |
Financing Cash Flow | 28.46 Billion | -178.66 Million | 124.38 Million | 1.21 Billion | 8.92 Million | -11.18 Billion |
Debt repayment | -50 Billion | -45.95 Million | -248.94 Million | -1.4 Billion | -229.44 Million | -10.98 Billion |
Dividends payments | -12.11 Billion | -12.12 Billion | -12.12 Billion | -12.18 Billion | -11.02 Billion | -9.89 Billion |
Common Stock Repurchased | -3.47 Billion | -398.93 Thousand | -386.1 Thousand | -42.17 Million | -92.26 Million | -10.19 Billion |
Common Stock Issuance | - | - | -16.43 Thousand | -27.15 Thousand | -18.52 Thousand | -1.00 |
Other Financing Activities | -5.94 Billion | -41.04 Million | 473.34 Million | 2.77 Billion | 432.73 Million | -2.08 Billion |
Accounts receivables | 18.3 Billion | -57.59 Million | -319.31 Million | -39.4 Million | 231.9 Million | -718 Million |
Accounts payables | 521 Million | 9.84 Million | 94.97 Million | -5.71 Million | -165.66 Million | 1.09 Billion |
Inventory | -61.32 Billion | -220.43 Million | -21.03 Million | -333.02 Million | 25.96 Million | -4 Billion |
Other working capital | 23.03 Billion | 301.47 Million | 104 Million | -28.74 Million | -181.37 Million | -1.49 Billion |
Cash at beginning of period | 41.37 Billion | 241.7 Million | 228.26 Million | 217.92 Million | 247.65 Million | 27.5 Billion |
Cash at end of period | 53.8 Billion | 311.42 Million | 241.7 Million | 228.26 Million | 217.92 Million | 27.41 Billion |
Capital Expenditure | -138.27 Billion | -698.31 Million | -1.08 Billion | -1.23 Billion | -889.51 Million | -137.8 Billion |
Effect of forex changes on cash | 1.24 Billion | 1.9 Billion | 1.44 Billion | -354 Million | -7 Million | -551 Million |
Net cash flow / Change in cash | 12.43 Billion | 69.72 Million | 13.43 Million | 10.33 Million | -29.73 Million | -90 Million |
Free Cash Flow | -14.75 Billion | 295.93 Million | -407.85 Million | -1.53 Billion | 250.64 Million | -11.77 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 4.99 Billion | 67.8 Billion | 17.93 Billion | 19.77 Billion | 25.09 Billion | -4.09 Billion |
Depreciation & Amortization | - | 64.87 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -19.46 Billion | - | - | - | - |
Other non-cash items | -4.99 Billion | 182.55 Billion | -17.93 Billion | -19.77 Billion | -25.09 Billion | 4.09 Billion |
Investing Cash Flow | - | -141.32 Billion | - | - | - | - |
Investments in PPE | - | -138.27 Billion | - | - | - | - |
Acquisitions | - | -6.92 Billion | - | - | - | - |
Investment purchases | - | -33.14 Billion | - | - | - | - |
Sales/Maturities of investments | - | 394 Million | - | - | - | - |
Other Investing Activities | - | 36.62 Billion | - | - | - | - |
Financing Cash Flow | - | 28.46 Billion | - | - | - | - |
Debt repayment | - | -50 Billion | - | - | - | - |
Dividends payments | - | -12.11 Billion | - | - | - | - |
Common Stock Repurchased | - | -3.47 Billion | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -5.94 Billion | - | - | - | - |
Accounts receivables | - | 18.3 Billion | - | - | - | - |
Accounts payables | - | 521 Million | - | - | - | - |
Inventory | - | -61.32 Billion | - | - | - | - |
Other working capital | - | 23.03 Billion | - | - | - | - |
Cash at beginning of period | - | 41.37 Billion | - | - | - | - |
Cash at end of period | - | 53.8 Billion | - | - | - | - |
Capital Expenditure | - | -138.27 Billion | - | - | - | - |
Effect of forex changes on cash | - | 1.24 Billion | - | - | - | - |
Net cash flow / Change in cash | - | 12.43 Billion | - | - | - | - |
Free Cash Flow | - | -14.75 Billion | - | - | - | - |
204210
ASP
LITI
688128
4422
PHPMF