USD 0.0
(-95.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 80.46 Million | 81.8 Million | 93.18 Million | 74.8 Million | 58.59 Million | 42.45 Million |
Total Current Assets | 65.37 Million | 63.37 Million | 71.6 Million | 59.21 Million | 48.7 Million | 40.73 Million |
Cash And Short Term Investments | 27.25 Million | 22.41 Million | 37.56 Million | 28.24 Million | 10.68 Million | 7.95 Million |
Cash and Cash Equivalents | 24.77 Million | 22.41 Million | 37.56 Million | 28.24 Million | 10.68 Million | 7.95 Million |
Short Term Investments | 2.47 Million | - | - | - | - | - |
Net Receivables | 23.1 Million | 22.81 Million | 20.94 Million | 22.78 Million | 25.61 Million | 21.62 Million |
Inventory | 9.95 Million | 14.48 Million | 8.89 Million | 5.45 Million | 9.21 Million | 8.63 Million |
Other Current Assets | 5.06 Million | 3.66 Million | 4.2 Million | 2.73 Million | 3.19 Million | 2.52 Million |
Total Non-Current Assets | 15.08 Million | 18.42 Million | 21.57 Million | 15.58 Million | 9.88 Million | 1.71 Million |
Net PPE | 10 Million | 13.66 Million | 15.66 Million | 13.06 Million | 7.54 Million | 1.25 Million |
Good Will And Intangible Assets | 21.25 Million | 1.8 Million | 1.5 Million | 123.73 Thousand | 127.46 Thousand | 127.46 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21.25 Million | 1.8 Million | 1.5 Million | 123.73 Thousand | 127.46 Thousand | 127.46 Thousand |
Long-Term Investments | 1.41 Million | 1.82 Million | 3.09 Million | 1.38 Million | 1.53 Million | 169.8 Thousand |
Tax Assets | 179.36 Thousand | 141.99 Thousand | 130.44 Thousand | 61.61 Thousand | - | -127.46 Thousand |
Other Non Current Assets | -17.76 Million | 989.63 Thousand | 1.18 Million | 960.19 Thousand | 683.53 Thousand | 294.01 Thousand |
Other Assets | 1.00 | -0.00 | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 19.1 Million | 22.38 Million | 32.18 Million | 28.34 Million | 23.09 Million | 16.21 Million |
Total Current Liabilities | 15.77 Million | 16.91 Million | 24.77 Million | 19.85 Million | 19.09 Million | 16.17 Million |
Account Payables | 2.64 Million | 3.3 Million | 1.86 Million | 2.4 Million | 3.92 Million | 3.2 Million |
Tax Payables | 598.63 Thousand | 306.27 Thousand | 1.64 Million | 728.15 Thousand | 771 Thousand | 902.93 Thousand |
Short Term Debt | 2.33 Million | 2.92 Million | 2.97 Million | 2.79 Million | 6.28 Million | 3.43 Million |
Deferred Revenue | 3.46 Million | 2.25 Million | 1.48 Million | 1.16 Million | 571.41 Thousand | 409.55 Thousand |
Other Current Liabilities | 7.32 Million | 8.43 Million | 18.45 Million | 13.49 Million | 8.31 Million | 9.12 Million |
Total Non Current Liabilities | 3.32 Million | 5.46 Million | 7.4 Million | 8.49 Million | 3.99 Million | 44.96 Thousand |
Long-Term Debt | 26.04 Million | 42.88 Million | 58.02 Million | 66.01 Million | 30.89 Million | - |
Deferred Revenue Non Current | - | - | - | - | -30.89 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -22.72 Million | -37.42 Million | -50.62 Million | -57.52 Million | 3.98 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.36 Million | 59.42 Million | 61 Million | 46.46 Million | 35.5 Million | 26.23 Million |
Stock Holders Equity | 61.36 Million | 59.42 Million | 61 Million | 46.46 Million | 35.5 Million | 26.23 Million |
Common Stock | 2.62 Million | 2.61 Million | 2.62 Million | 2.63 Million | 2.61 Million | 2.54 Million |
Retained Earnings | 51.02 Million | 48.02 Million | 48.77 Million | 36.97 Million | 27.98 Million | 19.87 Million |
Accumulated other comprehensive income | 1.96 Million | 3.04 Million | 3.91 Million | 2.12 Million | 1.09 Million | 594.65 Thousand |
Common Stock Equity | 61.36 Million | 59.42 Million | 61 Million | 46.46 Million | 35.5 Million | 26.23 Million |
Capital Lease Obligation | 3.32 Million | 5.46 Million | 7.4 Million | 8.49 Million | 3.98 Million | - |
Total Investments | 3.89 Million | 1.82 Million | 3.09 Million | 1.38 Million | 1.53 Million | 169.8 Thousand |
Total Debt | 5.66 Million | 8.38 Million | 10.37 Million | 11.29 Million | 10.26 Million | 3.43 Million |
Net Debt | -19.1 Million | -14.02 Million | -27.18 Million | -16.95 Million | -420.2 Thousand | -4.51 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 80.46 Million | 80.46 Million | 80.66 Million | 75.48 Million | 75.45 Million | 81.8 Million |
Total Current Assets | 65.37 Million | 65.37 Million | 65.53 Million | 59.78 Million | 59.76 Million | 63.37 Million |
Cash And Short Term Investments | 27.25 Million | 27.25 Million | 25.98 Million | 19.1 Million | 17.82 Million | 22.41 Million |
Cash and Cash Equivalents | 24.77 Million | 24.77 Million | 23.49 Million | 19.1 Million | 17.82 Million | 22.41 Million |
Short Term Investments | 2.47 Million | 2.47 Million | 2.48 Million | - | - | - |
Net Receivables | 23.1 Million | 23.1 Million | 19.17 Million | 23.81 Million | 21.68 Million | 22.81 Million |
Inventory | 9.95 Million | 9.95 Million | 9.97 Million | 12.26 Million | 12.25 Million | 14.48 Million |
Other Current Assets | 5.06 Million | 5.06 Million | 5.31 Million | 4.59 Million | 3.4 Million | 3.66 Million |
Total Non-Current Assets | 15.08 Million | 15.08 Million | 15.12 Million | 15.7 Million | 15.69 Million | 18.42 Million |
Net PPE | 10 Million | 10 Million | 10.02 Million | 11.33 Million | 11.33 Million | 13.66 Million |
Good Will And Intangible Assets | 21.25 Million | 21.25 Million | 2.72 Million | 1.67 Million | 1.67 Million | 1.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21.25 Million | 21.25 Million | 2.72 Million | 1.67 Million | 1.67 Million | 1.8 Million |
Long-Term Investments | 1.41 Million | 1.41 Million | 1.42 Million | 1.42 Million | 1.41 Million | 1.82 Million |
Tax Assets | 179.36 Thousand | 179.36 Thousand | - | 142.34 Thousand | - | 141.99 Thousand |
Other Non Current Assets | -17.76 Million | -17.76 Million | 954.21 Thousand | 1.12 Million | 1.26 Million | 989.63 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 19.1 Million | 19.1 Million | 19.15 Million | 18.95 Million | 18.94 Million | 22.38 Million |
Total Current Liabilities | 15.77 Million | 15.77 Million | 15.81 Million | 14.71 Million | 14.7 Million | 16.91 Million |
Account Payables | 2.64 Million | 2.64 Million | 2.65 Million | 5.22 Million | 5.22 Million | 3.3 Million |
Tax Payables | 598.63 Thousand | 598.63 Thousand | - | - | - | 306.27 Thousand |
Short Term Debt | 2.33 Million | 2.33 Million | - | 2.42 Million | 23.99 Thousand | 2.92 Million |
Deferred Revenue | 3.46 Million | 3.46 Million | - | 2.15 Million | 4.88 Million | 2.25 Million |
Other Current Liabilities | 7.32 Million | 7.32 Million | 13.16 Million | 4.9 Million | 9.46 Million | 8.43 Million |
Total Non Current Liabilities | 3.32 Million | 3.32 Million | 3.33 Million | 4.24 Million | 4.23 Million | 5.46 Million |
Long-Term Debt | 26.04 Million | 26.04 Million | - | 33.21 Million | - | 42.88 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -22.72 Million | -22.72 Million | 3.33 Million | -28.97 Million | 4.23 Million | -37.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.36 Million | 61.36 Million | 61.51 Million | 56.53 Million | 56.51 Million | 59.42 Million |
Stock Holders Equity | 61.36 Million | 61.36 Million | 61.51 Million | 56.53 Million | 56.51 Million | 59.42 Million |
Common Stock | 2.62 Million | 2.62 Million | 2.63 Million | 2.62 Million | 2.62 Million | 2.61 Million |
Retained Earnings | 51.02 Million | 51.02 Million | 51.85 Million | 46.86 Million | 47.54 Million | 48.02 Million |
Accumulated other comprehensive income | 1.96 Million | 1.96 Million | 1.26 Million | 1.29 Million | 594.94 Thousand | 3.04 Million |
Common Stock Equity | 61.36 Million | 61.36 Million | 61.51 Million | 56.53 Million | 56.51 Million | 59.42 Million |
Capital Lease Obligation | 3.32 Million | 3.32 Million | 5.68 Million | 4.24 Million | 6.64 Million | 5.46 Million |
Total Investments | 3.89 Million | 3.89 Million | 3.9 Million | 1.42 Million | 1.41 Million | 1.82 Million |
Total Debt | 5.66 Million | 5.66 Million | - | 6.66 Million | 23.99 Thousand | 8.38 Million |
Net Debt | -19.1 Million | -19.1 Million | -23.49 Million | -12.44 Million | -17.8 Million | -14.02 Million |
HENKY
1666
2218
1942
PVL
6881