USD 0.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.69 Million | 8.77 Million | 5.77 Million | 9.06 Million | 1.08 Million | 335.25 Thousand |
Total Current Assets | 5.15 Million | 4.55 Million | 2.14 Million | 7.61 Million | 372.45 Thousand | 43.68 Thousand |
Cash And Short Term Investments | 5.02 Million | 4.34 Million | 2.05 Million | 3.35 Million | 363.3 Thousand | 43.68 Thousand |
Cash and Cash Equivalents | 4.99 Million | 1.24 Million | 1.27 Million | 326.41 Thousand | 363.3 Thousand | 43.68 Thousand |
Short Term Investments | 28.39 Thousand | 3.1 Million | 777.29 Thousand | 3.02 Million | - | - |
Net Receivables | 76.63 Thousand | 46.17 Thousand | 35.61 Thousand | 3050.00 | 1294.00 | - |
Inventory | - | 20 Thousand | 5030.00 | 4.25 Million | 5000.00 | - |
Other Current Assets | 54.08 Thousand | 138.86 Thousand | 45.89 Thousand | 3782.00 | 2847.00 | - |
Total Non-Current Assets | 5.54 Million | 4.21 Million | 3.63 Million | 1.45 Million | 708.85 Thousand | 291.56 Thousand |
Net PPE | 284.53 Thousand | 4.05 Million | 3.5 Million | 1.45 Million | 708.85 Thousand | 623.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.25 Million | 166.08 Thousand | 133.32 Thousand | - | - | 290.94 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.29 Million | 815.16 Thousand | 269.69 Thousand | 679.35 Thousand | 76.24 Thousand | 83.9 Thousand |
Total Current Liabilities | 2.22 Million | 438.81 Thousand | 237.22 Thousand | 471.02 Thousand | 76.24 Thousand | 83.9 Thousand |
Account Payables | 460.39 Thousand | 296.47 Thousand | 159.29 Thousand | 283.28 Thousand | 76.24 Thousand | 10.31 Thousand |
Tax Payables | - | - | - | 187.73 Thousand | - | - |
Short Term Debt | 131.22 Thousand | 142.34 Thousand | 77.93 Thousand | - | - | - |
Deferred Revenue | -460.39 Thousand | -296.47 Thousand | - | - | - | - |
Other Current Liabilities | 2.09 Million | 296.47 Thousand | - | 187.73 Thousand | - | 73.58 Thousand |
Total Non Current Liabilities | 69.72 Thousand | 376.34 Thousand | 32.46 Thousand | 208.33 Thousand | - | - |
Long-Term Debt | 69.72 Thousand | 193.33 Thousand | 32.46 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 183.01 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.39 Million | 7.95 Million | 5.5 Million | 8.38 Million | 1 Million | 251.35 Thousand |
Stock Holders Equity | 8.39 Million | 7.95 Million | 5.5 Million | 8.38 Million | 1 Million | 251.35 Thousand |
Common Stock | 10.68 Million | 10.64 Million | 7.18 Million | 3.29 Million | 1.27 Million | 256.24 Thousand |
Retained Earnings | -3.11 Million | -3.33 Million | -2.29 Million | 766.58 Thousand | -420.01 Thousand | -4898.00 |
Accumulated other comprehensive income | 828.08 Thousand | 642.58 Thousand | -97.03 Thousand | -68.24 Thousand | -5318.00 | - |
Common Stock Equity | 8.39 Million | 7.95 Million | 5.5 Million | 8.38 Million | 1 Million | 251.35 Thousand |
Capital Lease Obligation | 69.72 Thousand | 335.67 Thousand | 110.4 Thousand | - | - | - |
Total Investments | 28.39 Thousand | 3.1 Million | 777.29 Thousand | 3.02 Million | - | - |
Total Debt | 200.95 Thousand | 335.67 Thousand | 110.4 Thousand | - | - | - |
Net Debt | -4.79 Million | -912.13 Thousand | -1.16 Million | -326.41 Thousand | -363.3 Thousand | -43.68 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 10.69 Million | 10.69 Million | 13.79 Million | 15.55 Million | 13.8 Million | 8.77 Million |
Total Current Assets | 5.15 Million | 5.15 Million | 8.01 Million | 10.15 Million | 9.68 Million | 4.55 Million |
Cash And Short Term Investments | 5.02 Million | 5.02 Million | 7.7 Million | 9.26 Million | 8.46 Million | 4.34 Million |
Cash and Cash Equivalents | 4.99 Million | 4.99 Million | 6.67 Million | 8.09 Million | 5.49 Million | 1.24 Million |
Short Term Investments | 28.39 Thousand | 28.39 Thousand | 1.02 Million | 1.17 Million | 2.96 Million | 3.1 Million |
Net Receivables | 76.63 Thousand | 76.63 Thousand | 59.88 Thousand | 55.25 Thousand | 480.46 Thousand | 46.17 Thousand |
Inventory | - | - | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Other Current Assets | 54.08 Thousand | 54.08 Thousand | 230.64 Thousand | 810.65 Thousand | 714.46 Thousand | 138.86 Thousand |
Total Non-Current Assets | 5.54 Million | 5.54 Million | 5.78 Million | 5.4 Million | 4.11 Million | 4.21 Million |
Net PPE | 284.53 Thousand | 284.53 Thousand | 5.61 Million | 5.24 Million | 3.95 Million | 4.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.25 Million | 5.25 Million | 165.75 Thousand | 165.12 Thousand | 166 Thousand | 166.08 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.29 Million | 2.29 Million | 5.19 Million | 7.4 Million | 6.01 Million | 815.16 Thousand |
Total Current Liabilities | 2.22 Million | 2.22 Million | 4.59 Million | 3.92 Million | 391.21 Thousand | 438.81 Thousand |
Account Payables | 460.39 Thousand | 460.39 Thousand | 1.63 Million | 3.77 Million | 268 Thousand | 296.47 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 131.22 Thousand | 131.22 Thousand | 179.83 Thousand | 152.97 Thousand | 123.21 Thousand | 142.34 Thousand |
Deferred Revenue | -460.39 Thousand | -460.39 Thousand | - | -3.77 Million | -268 Thousand | -296.47 Thousand |
Other Current Liabilities | 2.09 Million | 2.09 Million | 2.78 Million | 3.77 Million | 268 Thousand | 296.47 Thousand |
Total Non Current Liabilities | 69.72 Thousand | 69.72 Thousand | 602.32 Thousand | 3.47 Million | 5.62 Million | 376.34 Thousand |
Long-Term Debt | 69.72 Thousand | 69.72 Thousand | 265.28 Thousand | 133.02 Thousand | 164.05 Thousand | 193.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 337.04 Thousand | 3.34 Million | 5.46 Million | 183.01 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.39 Million | 8.39 Million | 8.59 Million | 8.15 Million | 7.78 Million | 7.95 Million |
Stock Holders Equity | 8.39 Million | 8.39 Million | 8.59 Million | 8.15 Million | 7.78 Million | 7.95 Million |
Common Stock | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.64 Million |
Retained Earnings | -3.11 Million | -3.11 Million | -2.89 Million | -3.32 Million | -3.67 Million | -3.33 Million |
Accumulated other comprehensive income | 828.08 Thousand | 828.08 Thousand | -187.16 Thousand | -178.69 Thousand | 764.7 Thousand | 642.58 Thousand |
Common Stock Equity | 8.39 Million | 8.39 Million | 8.59 Million | 8.15 Million | 7.78 Million | 7.95 Million |
Capital Lease Obligation | 69.72 Thousand | 69.72 Thousand | 445.11 Thousand | 285.99 Thousand | 287.27 Thousand | 335.67 Thousand |
Total Investments | 28.39 Thousand | 28.39 Thousand | 1.02 Million | 1.17 Million | 2.96 Million | 3.1 Million |
Total Debt | 200.95 Thousand | 200.95 Thousand | 445.11 Thousand | 285.99 Thousand | 287.27 Thousand | 335.67 Thousand |
Net Debt | -4.79 Million | -4.79 Million | -6.23 Million | -7.8 Million | -5.21 Million | -912.13 Thousand |
GLOB
000020
OPVS
BHARATWIRE
SFL
002576