USD 0.41
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.88 Million | 3.21 Million | 2.19 Million | 1.73 Million | 1.28 Million | 670.88 Thousand |
Cost of Revenue | 1.03 Million | 1.67 Million | 1.07 Million | 1 Million | 848.37 Thousand | 826.89 Thousand |
Gross Profit | 1.84 Million | 1.53 Million | 1.12 Million | 726.04 Thousand | 431.82 Thousand | -156.01 Thousand |
Operating Expenses | 1.84 Million | 3.78 Million | 3.78 Million | 4.06 Million | 5.04 Million | 134.68 Thousand |
Selling, General and Administrative Expenses | 2.37 Million | 3.44 Million | 3.52 Million | 3.95 Million | 4.98 Million | 134.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 79.91 Thousand | -115.16 Thousand | 61.35 Thousand | 9411.00 | - |
Cost and Expenses | 3.96 Million | 5.45 Million | 4.85 Million | 5.07 Million | 5.88 Million | 134.68 Thousand |
Operating Income | -1.08 Million | -2.16 Million | -2.77 Million | -3.28 Million | -4.59 Million | -134.68 Thousand |
Interest Expense | 257.85 Thousand | 231.7 Thousand | 290.7 Thousand | 36.24 Thousand | 5747.00 | - |
Income Tax Expense | - | 311.61 Thousand | 175.53 Thousand | 97.59 Thousand | 15.15 Thousand | -800.00 |
Earnings before Tax | -2.1 Million | -2.57 Million | -3.08 Million | -3.68 Million | -5.94 Million | -134.68 Thousand |
Net Income | -2.1 Million | -2.57 Million | -3.08 Million | -3.68 Million | -5.94 Million | -134.68 Thousand |
Earnings Per Share Basic | -0.68 | -0.90 | -1.63 | -2.64 | -5.21 | -1.49 |
Earnings Per Share Diluted | -0.68 | -0.90 | -1.63 | -2.64 | -5.21 | -1.49 |
Weighted Average Shares Outstanding | 3.12 Million | 2.86 Million | 1.89 Million | 1.39 Million | 1.14 Million | 90.66 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.12 Million | 2.86 Million | 1.89 Million | 1.39 Million | 1.14 Million | 90.66 Thousand |
Gross Margin | 0.64 | 0.48 | 0.51 | 0.42 | 0.34 | -0.23 |
EBIT Margin | -0.53 | -0.57 | -1.15 | -1.83 | -3.55 | -0.20 |
Profit Margin | -0.73 | -0.80 | -1.41 | -2.13 | -4.64 | -0.20 |
EBITDA | -1.53 Million | -1.99 Million | -2.54 Million | -3.53 Million | -4.54 Million | -2.03 Million |
Earnings Before Tax Margin | -0.38 | -0.67 | -1.26 | -1.90 | -3.59 | -0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 525.63 Thousand | 982.77 Thousand | 226.05 Thousand | 2.88 Million | 484.02 Thousand | 468.29 Thousand |
Cost of Revenue | 86.8 Thousand | 810.49 Thousand | 369.99 Thousand | 2.58 Million | 572.32 Thousand | 14.87 Thousand |
Gross Profit | 438.83 Thousand | 172.27 Thousand | -143.93 Thousand | 298.76 Thousand | -88.29 Thousand | 453.42 Thousand |
Operating Expenses | 704.19 Thousand | 426.99 Thousand | 126.88 Thousand | 1.82 Million | 522.46 Thousand | 527.57 Thousand |
Selling, General and Administrative Expenses | 659.53 Thousand | 426.99 Thousand | 126.88 Thousand | - | 522.46 Thousand | 449.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -972.00 | 40.31 Thousand | 20.89 Thousand | -96.78 Thousand |
Cost and Expenses | 790.99 Thousand | 1.23 Million | 496.87 Thousand | 4.4 Million | 1.09 Million | 542.45 Thousand |
Operating Income | -287.74 Thousand | -254.72 Thousand | -270.82 Thousand | -1.52 Million | -610.76 Thousand | -170.93 Thousand |
Interest Expense | - | 63.85 Thousand | 61.22 Thousand | 257.85 Thousand | 63.66 Thousand | 63.38 Thousand |
Income Tax Expense | - | -3.00 | -3.00 | 3.00 | 1.00 | -33.39 Thousand |
Earnings before Tax | -329.5 Thousand | -334.31 Thousand | -327.93 Thousand | -2.1 Million | -983.01 Thousand | -263.29 Thousand |
Net Income | -329.5 Thousand | -334.31 Thousand | -327.93 Thousand | -2.1 Million | -983.01 Thousand | -263.29 Thousand |
Earnings Per Share Basic | -0.10 | -0.10 | -0.10 | - | -0.30 | -0.08 |
Earnings Per Share Diluted | -0.10 | -0.10 | -0.10 | - | -0.30 | -0.08 |
Weighted Average Shares Outstanding | 3.27 Million | 3.24 Million | 3.24 Million | 3.12 Million | 3.24 Million | 3.23 Million |
Weighted Average Shares Outstanding (Diluted) | 3.27 Million | 3.24 Million | 3.24 Million | 3.12 Million | 3.24 Million | 3.23 Million |
Gross Margin | 0.83 | 0.18 | -0.64 | 0.10 | -0.18 | 0.97 |
EBIT Margin | -0.42 | -0.19 | -0.90 | - | -1.11 | -0.20 |
Profit Margin | -0.63 | -0.34 | -1.45 | -0.73 | -2.03 | -0.56 |
EBITDA | -220.69 Thousand | -187.68 Thousand | -203.78 Thousand | - | -535.79 Thousand | -93.05 Thousand |
Earnings Before Tax Margin | -0.55 | -0.26 | -1.20 | -0.53 | -1.26 | -0.37 |
ATP30
CHDRF
AQX
ISTRNETWK
300830
GNA