USD 0.05
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 3.9 Million | 3.61 Million | 3.64 Million | 3.53 Million | 3.15 Million | 3.88 Million |
Cost of Revenue | 237.8 Thousand | 166.5 Thousand | 155 Thousand | 149.8 Thousand | 145.8 Thousand | 68.3 Thousand |
Gross Profit | 3.67 Million | 3.44 Million | 3.48 Million | 3.38 Million | 3 Million | 3.82 Million |
Operating Expenses | 3.45 Million | 2.79 Million | 2.83 Million | 2.84 Million | 3.16 Million | 3.41 Million |
Selling, General and Administrative Expenses | 1.92 Million | 1.35 Million | 1.4 Million | 1.3 Million | 1.64 Million | 1.91 Million |
Research and Development Expenses | 1.52 Million | 1.43 Million | 1.43 Million | 1.53 Million | 1.51 Million | 1.5 Million |
Other Expenses | - | - | 44.6 Thousand | 14.1 Thousand | - | 196.5 Thousand |
Cost and Expenses | 3.69 Million | 2.95 Million | 2.99 Million | 2.98 Million | 3.31 Million | 3.48 Million |
Operating Income | 217.6 Thousand | 655.4 Thousand | 649.1 Thousand | 540.2 Thousand | -160.3 Thousand | 407.4 Thousand |
Interest Expense | - | - | - | - | 1700.00 | 500.00 |
Income Tax Expense | - | -396.8 Thousand | -400.00 | -171.46 Thousand | 900.00 | 3300.00 |
Earnings before Tax | 123 Thousand | 1.05 Million | 693.7 Thousand | 554.3 Thousand | -30.5 Thousand | 603.9 Thousand |
Net Income | 123 Thousand | 1.44 Million | 693.7 Thousand | 554.3 Thousand | -31.4 Thousand | 600.6 Thousand |
Earnings Per Share Basic | 0.01 | 0.08 | 0.05 | 0.05 | -0.00 | 0.06 |
Earnings Per Share Diluted | 0.01 | 0.08 | 0.05 | 0.04 | -0.00 | 0.06 |
Weighted Average Shares Outstanding | 18.84 Million | 18.85 Million | 13.87 Million | 11.81 Million | 10.15 Million | 9.8 Million |
Weighted Average Shares Outstanding (Diluted) | 19.09 Million | 19.09 Million | 14.11 Million | 12.37 Million | 10.15 Million | 9.8 Million |
Gross Margin | 0.94 | 0.95 | 0.96 | 0.96 | 0.95 | 0.98 |
EBIT Margin | 0.06 | 0.15 | 0.18 | 0.15 | 0.00 | 0.10 |
Profit Margin | 0.03 | 0.40 | 0.19 | 0.16 | -0.01 | 0.15 |
EBITDA | 220.5 Thousand | 657 Thousand | 649.1 Thousand | 540.6 Thousand | -130.6 Thousand | 458.6 Thousand |
Earnings Before Tax Margin | 0.06 | 0.18 | 0.18 | 0.15 | -0.05 | 0.10 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.06 Million | 1.05 Million | 1.04 Million | 1.01 Million | 3.9 Million | 980.2 Thousand |
Cost of Revenue | 67.3 Thousand | 78.8 Thousand | 75.8 Thousand | 61.8 Thousand | 237.8 Thousand | 49.8 Thousand |
Gross Profit | 1 Million | 979.6 Thousand | 967.3 Thousand | 954.8 Thousand | 3.67 Million | 930.4 Thousand |
Operating Expenses | 879.5 Thousand | 1.15 Million | 952.6 Thousand | 822.4 Thousand | 3.45 Million | 1.05 Million |
Selling, General and Administrative Expenses | 429.1 Thousand | 739.9 Thousand | 556 Thousand | 440.1 Thousand | - | 678.5 Thousand |
Research and Development Expenses | 450.4 Thousand | 416.3 Thousand | 396.6 Thousand | 382.3 Thousand | - | 379 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 946.8 Thousand | 1.23 Million | 1.02 Million | 884.2 Thousand | 3.69 Million | 1.1 Million |
Operating Income | 122.8 Thousand | -176.6 Thousand | 14.7 Thousand | 132.4 Thousand | 316.5 Thousand | -127.1 Thousand |
Interest Expense | - | - | -19.9 Thousand | 4400.00 | 193.5 Thousand | 500.00 |
Income Tax Expense | 40.38 Thousand | -121.28 Thousand | -19.9 Thousand | -11.6 Thousand | 193.5 Thousand | 17.3 Thousand |
Earnings before Tax | 189.9 Thousand | -134.6 Thousand | 34.6 Thousand | 139.6 Thousand | 123 Thousand | -144.4 Thousand |
Net Income | 189.9 Thousand | -134.6 Thousand | 54.5 Thousand | 139.6 Thousand | -70.5 Thousand | -161.7 Thousand |
Earnings Per Share Basic | 0.01 | -0.01 | 0.00 | 0.01 | - | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.01 | 0.00 | 0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 18.97 Million | 18.9 Million | 18.82 Million | 18.82 Million | 18.84 Million | 18.84 Million |
Weighted Average Shares Outstanding (Diluted) | 18.97 Million | 18.9 Million | 19.06 Million | 19.06 Million | 19.09 Million | 18.84 Million |
Gross Margin | 0.94 | 0.93 | 0.93 | 0.94 | 0.94 | 0.95 |
EBIT Margin | 0.12 | -0.17 | -0.00 | 0.13 | - | -0.11 |
Profit Margin | 0.18 | -0.13 | 0.05 | 0.14 | -0.02 | -0.16 |
EBITDA | 123.6 Thousand | -175.8 Thousand | -2200.00 | 128.8 Thousand | - | -108.5 Thousand |
Earnings Before Tax Margin | 0.11 | -0.17 | 0.01 | 0.13 | 0.08 | -0.13 |
BHSC
SCGP-R
DIT
BTCM
REG
9142