Happy Town Holdings Inc. (HPTN)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2018 2012
Operating Cash Flow - - -2.39 Million -121.26 Thousand -38 Thousand -3.54 Million
Net Income - - -2.4 Million -8.42 Million -338.09 Thousand -25.36 Million
Depreciation & Amortization - - - - - 82.54 Thousand
Deferred income taxes - - - - - -234.38 Thousand
Stock-based compensation - - - - - 962.52 Thousand
Change in working capital - - 10.82 Thousand 6840.00 94.00 145.06 Thousand
Other non-cash items - - - 8.3 Million 300 Thousand 20.87 Million
Investing Cash Flow - - - - - -2.5 Million
Investments in PPE - - - - - -237.88 Thousand
Acquisitions - - - - - -2.19 Million
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -79.26 Thousand
Financing Cash Flow - - 2.4 Million 121.26 Thousand 38 Thousand 5.89 Million
Debt repayment - - -2.4 Million -121.26 Thousand -38 Thousand -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - 4.64 Million
Other Financing Activities - - - - - 1.25 Million
Accounts receivables - - - - - -
Accounts payables - - - - - -
Inventory - - - - - -
Other working capital - - 10.82 Thousand 6840.00 94.00 -
Cash at beginning of period - 1346.00 - - - 218.41 Thousand
Cash at end of period - 1346.00 1346.00 - - 63.75 Thousand
Capital Expenditure - - - - - -237.88 Thousand
Effect of forex changes on cash - - - - - 6088.00
Net cash flow / Change in cash - - 1346.00 - - -154.66 Thousand
Free Cash Flow - - -2.39 Million -121.26 Thousand -38 Thousand -3.77 Million

Cash Flow Charts