Hemp Naturals, Inc. (HPMM)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2018 2017
Operating Cash Flow - -1.56 Million -521.83 Thousand -207.6 Thousand -207.11 Thousand -164.29 Thousand
Net Income - -13.4 Million -1.65 Million -6.23 Million -6.49 Million -3.97 Million
Depreciation & Amortization - 1163.00 - - - -
Deferred income taxes - - - - - -
Stock-based compensation - - - 5.99 Million 5.47 Million 3.8 Million
Change in working capital - -409.00 7110.00 -25.1 Thousand 1066.00 8837.00
Other non-cash items - 11.84 Million 1.11 Million 6.05 Million 809.61 Thousand 3.79 Million
Investing Cash Flow - -565.11 Thousand -345.86 Thousand -265 Thousand - -
Investments in PPE - -785.11 Thousand -345.86 Thousand -265 Thousand - -
Acquisitions - 220 Thousand - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - -265 Thousand - -
Financing Cash Flow - 2.14 Million 655.27 Thousand 586.76 Thousand 305.35 Thousand 118.28 Thousand
Debt repayment - -36.3 Thousand -45.61 Thousand -164.76 Thousand -280.25 Thousand -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - 2.11 Million 609.65 Thousand 427.1 Thousand 20 Thousand 42.5 Thousand
Other Financing Activities - - - 586.76 Thousand 285.35 Thousand 75.78 Thousand
Accounts receivables - - - - - -
Accounts payables - - - - - -
Inventory - - 6201.00 -303.00 -15.66 Thousand 999.00
Other working capital - -409.00 909.00 -24.8 Thousand 16.73 Thousand 7838.00
Cash at beginning of period 17.73 Thousand - 33.91 Thousand 98.24 Thousand 11.00 46.01 Thousand
Cash at end of period 17.73 Thousand 17.73 Thousand -178.5 Thousand 33.91 Thousand 98.24 Thousand 11.00
Capital Expenditure - -785.11 Thousand -345.86 Thousand -265 Thousand - -
Effect of forex changes on cash - - - -178.49 Thousand - -
Net cash flow / Change in cash - 17.73 Thousand -212.42 Thousand -64.33 Thousand 98.23 Thousand -46 Thousand
Free Cash Flow - -2.34 Million -867.69 Thousand -472.6 Thousand -207.11 Thousand -164.29 Thousand

Cash Flow Charts