HPIL Holding (HPIL)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2016 2015
Operating Cash Flow - -748.51 Thousand - - -49.08 Thousand -439.6 Thousand
Net Income - -2.28 Million -184.41 -660.16 Thousand -7.55 Million -92.65 Thousand
Depreciation & Amortization - 4020.00 - - 109.23 Thousand -
Deferred income taxes - -8989.35 - - - -
Stock-based compensation - 949.35 - - - -
Change in working capital - 102.69 Thousand -101.59 - 62.08 Thousand -17.78 Thousand
Other non-cash items - 1.43 Million 285.99 660.16 Thousand 7.33 Million -329.15 Thousand
Investing Cash Flow - -72.95 Thousand - - - -
Investments in PPE - - - - - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - -72.95 Thousand - - - -
Financing Cash Flow - 541.35 Thousand - - 43.74 Thousand -
Debt repayment - -1.18 Million - - -16.91 Thousand -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - -643.48 Thousand - - 43.74 Thousand -
Accounts receivables - - - - - -
Accounts payables - - - - - -35 Thousand
Inventory - - - - - -44.48 Thousand
Other working capital - 102.69 Thousand -101.59 - 50.16 Thousand 75.36 Thousand
Cash at beginning of period - 279.84 Thousand - - 5466.00 445.06 Thousand
Cash at end of period - -271.41 - - 132.00 5466.00
Capital Expenditure - - - - - -
Effect of forex changes on cash - 8.72 - - - -
Net cash flow / Change in cash - -280.11 Thousand - - -5334.00 -439.6 Thousand
Free Cash Flow - -748.51 Thousand - - -49.08 Thousand -439.6 Thousand

Cash Flow Charts