USD 39.14
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.66 Billion | 4.82 Billion | 4.54 Billion | 3.59 Billion | 3.61 Billion | 3.12 Billion |
Total Current Assets | 1.65 Billion | 1.81 Billion | 1.61 Billion | 1.33 Billion | 1.32 Billion | 1.15 Billion |
Cash And Short Term Investments | 348.2 Million | 309.4 Million | 178.6 Million | 315.5 Million | 199.4 Million | 95 Million |
Cash and Cash Equivalents | 348.2 Million | 309.4 Million | 178.6 Million | 315.5 Million | 199.4 Million | 95 Million |
Short Term Investments | -55.7 Million | -58.7 Million | -69.6 Million | -60.7 Million | -59.6 Million | -51.8 Million |
Net Receivables | 681.5 Million | 748.7 Million | 747.1 Million | 551.7 Million | 628.6 Million | 573.1 Million |
Inventory | 620.9 Million | 755.4 Million | 665.7 Million | 466 Million | 492.7 Million | 488.7 Million |
Other Current Assets | -100 Thousand | 100 Thousand | 21.7 Million | -200 Thousand | -100 Thousand | 100 Thousand |
Total Non-Current Assets | 3.01 Billion | 3 Billion | 2.92 Billion | 2.26 Billion | 2.29 Billion | 1.97 Billion |
Net PPE | 1.79 Billion | 1.73 Billion | 1.67 Billion | 1.36 Billion | 1.39 Billion | 1.12 Billion |
Good Will And Intangible Assets | 1.09 Billion | 1.15 Billion | 1.12 Billion | 769.7 Million | 771 Million | 738.5 Million |
Good Will | 994.6 Million | 1.03 Billion | 1 Billion | 732.4 Million | 735.7 Million | 698.1 Million |
Intangible Assets | 104 Million | 117.7 Million | 121.5 Million | 37.3 Million | 35.3 Million | 40.4 Million |
Long-Term Investments | 58 Million | 61.1 Million | 71.8 Million | 63 Million | 66.9 Million | 59.2 Million |
Tax Assets | 52.1 Million | 48.4 Million | 55.1 Million | 61.3 Million | 50.9 Million | 46.3 Million |
Other Non Current Assets | 10.7 Million | 9.5 Million | 5.9 Million | 3.3 Million | 3.2 Million | 4.8 Million |
Other Assets | 100 Thousand | - | - | - | -100 Thousand | - |
Total Liabilities | 2.74 Billion | 2.89 Billion | 2.94 Billion | 2.23 Billion | 2.17 Billion | 1.85 Billion |
Total Current Liabilities | 1.03 Billion | 1.2 Billion | 1.32 Billion | 937.7 Million | 950.7 Million | 879.8 Million |
Account Payables | 703.5 Million | 491 Million | 550 Million | 362.6 Million | 405.6 Million | 361.3 Million |
Tax Payables | 67.7 Million | 70.8 Million | 55 Million | 66.6 Million | 50.5 Million | 15.5 Million |
Short Term Debt | 251 Million | 392.1 Million | 427.1 Million | 251.6 Million | 240.7 Million | 288 Million |
Deferred Revenue | - | 324.4 Million | - | 323.6 Million | - | 230.4 Million |
Other Current Liabilities | 78.2 Million | 200 Thousand | 345.1 Million | -100 Thousand | 304.4 Million | 100 Thousand |
Total Non Current Liabilities | 1.7 Billion | 1.69 Billion | 1.62 Billion | 1.29 Billion | 1.22 Billion | 974 Million |
Long-Term Debt | 1.4 Billion | 1.4 Billion | 1.27 Billion | 941.4 Million | 879.8 Million | 628.5 Million |
Deferred Revenue Non Current | 159.3 Million | 150 Million | 210.3 Million | 240.6 Million | 238.4 Million | 219.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8 Million | 4.2 Million | 4.9 Million | 12.5 Million | 6.9 Million | 35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.92 Billion | 1.92 Billion | 1.59 Billion | 1.36 Billion | 1.43 Billion | 1.27 Billion |
Stock Holders Equity | 1.83 Billion | 1.84 Billion | 1.52 Billion | 1.28 Billion | 1.34 Billion | 1.22 Billion |
Common Stock | 366.4 Million | 366.4 Million | 366.4 Million | 366.4 Million | 366.4 Million | 366.4 Million |
Retained Earnings | 1.53 Billion | 1.42 Billion | 1.24 Billion | 1.14 Billion | 1.06 Billion | 971.5 Million |
Accumulated other comprehensive income | -150.2 Million | -37.4 Million | -174.8 Million | -306.1 Million | -169.2 Million | -200.3 Million |
Common Stock Equity | 1.83 Billion | 1.84 Billion | 1.52 Billion | 1.28 Billion | 1.34 Billion | 1.22 Billion |
Capital Lease Obligation | 136.5 Million | 158.5 Million | 175.6 Million | 154.4 Million | 137 Million | 1.7 Million |
Total Investments | 2.3 Million | 2.4 Million | 2.2 Million | 2.3 Million | 7.3 Million | 7.4 Million |
Total Debt | 1.65 Billion | 1.79 Billion | 1.7 Billion | 1.19 Billion | 1.12 Billion | 916.5 Million |
Net Debt | 1.3 Billion | 1.48 Billion | 1.52 Billion | 877.5 Million | 921.1 Million | 821.5 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.82 Billion | 4.76 Billion | 4.76 Billion | 4.66 Billion | 4.66 Billion | 4.82 Billion |
Total Current Assets | 1.82 Billion | 1.72 Billion | 1.74 Billion | 1.65 Billion | 1.65 Billion | 1.78 Billion |
Cash And Short Term Investments | 408.1 Million | 299.6 Million | 353.6 Million | 348.2 Million | 348.2 Million | 332.8 Million |
Cash and Cash Equivalents | 408.1 Million | 299.6 Million | 353.6 Million | 348.2 Million | 348.2 Million | 332.8 Million |
Short Term Investments | - | - | - | -55.7 Million | -55.7 Million | -58.2 Million |
Net Receivables | - | 749.9 Million | 724.3 Million | 681.5 Million | 681.5 Million | 749.4 Million |
Inventory | 688.3 Million | 674.6 Million | 658.6 Million | 620.9 Million | 620.9 Million | 694.9 Million |
Other Current Assets | 729.8 Million | 53.6 Million | 9.7 Million | -100 Thousand | -100 Thousand | 10.9 Million |
Total Non-Current Assets | 2.99 Billion | 3.04 Billion | 3.02 Billion | 3.01 Billion | 3.01 Billion | 3.04 Billion |
Net PPE | 1.79 Billion | 1.81 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.77 Billion |
Good Will And Intangible Assets | 1.08 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion | 1.09 Billion | 1.13 Billion |
Good Will | 991.7 Million | 1.01 Billion | 1 Billion | 994.6 Million | 994.6 Million | 1.02 Billion |
Intangible Assets | 89.3 Million | 96.1 Million | 99.4 Million | 104 Million | 104 Million | 114.9 Million |
Long-Term Investments | - | 7 Million | 5.8 Million | 58 Million | 58 Million | 61.1 Million |
Tax Assets | 48.6 Million | 51.2 Million | 48.9 Million | 52.1 Million | 52.1 Million | 49.6 Million |
Other Non Current Assets | 71.6 Million | 63.1 Million | 63.1 Million | 10.7 Million | 10.7 Million | 12.1 Million |
Other Assets | - | - | - | 100 Thousand | 100 Thousand | - |
Total Liabilities | 2.87 Billion | 2.79 Billion | 2.76 Billion | 2.74 Billion | 2.74 Billion | 2.88 Billion |
Total Current Liabilities | 1.25 Billion | 1.22 Billion | 1.05 Billion | 1.03 Billion | 1.03 Billion | 1.34 Billion |
Account Payables | 847.8 Million | 844.5 Million | 760.6 Million | 703.5 Million | 703.5 Million | 809.2 Million |
Tax Payables | 70.8 Million | 65.9 Million | 76.9 Million | 67.7 Million | 67.7 Million | 70.8 Million |
Short Term Debt | 114.7 Million | 301 Million | 212.2 Million | 251 Million | 251 Million | 454.2 Million |
Deferred Revenue | 70.8 Million | 65.9 Million | 76.9 Million | - | - | 82.8 Million |
Other Current Liabilities | 221.8 Million | 10 Million | 9.5 Million | 78.2 Million | 78.2 Million | -100 Thousand |
Total Non Current Liabilities | 1.61 Billion | 1.56 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.53 Billion |
Long-Term Debt | - | 1.27 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.23 Billion |
Deferred Revenue Non Current | - | - | - | 159.3 Million | 159.3 Million | 148.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.48 Billion | 155.8 Million | 160.5 Million | 8 Million | 8 Million | 5.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.95 Billion | 1.97 Billion | 2 Billion | 1.92 Billion | 1.92 Billion | 1.94 Billion |
Stock Holders Equity | 1.86 Billion | 1.88 Billion | 1.9 Billion | 1.83 Billion | 1.83 Billion | 1.86 Billion |
Common Stock | 366.4 Million | 366.4 Million | 366.4 Million | 366.4 Million | 366.4 Million | 366.4 Million |
Retained Earnings | 1.58 Billion | 1.52 Billion | 1.56 Billion | 1.53 Billion | 1.53 Billion | 1.45 Billion |
Accumulated other comprehensive income | - | -92.9 Million | -109.3 Million | -150.2 Million | -150.2 Million | -37.1 Million |
Common Stock Equity | 1.86 Billion | 1.88 Billion | 1.9 Billion | 1.83 Billion | 1.83 Billion | 1.86 Billion |
Capital Lease Obligation | - | - | - | 136.5 Million | 136.5 Million | - |
Total Investments | 2.8 Million | 7 Million | 5.8 Million | 2.3 Million | 2.3 Million | 2.9 Million |
Total Debt | 114.7 Million | 1.57 Billion | 1.62 Billion | 1.65 Billion | 1.65 Billion | 1.68 Billion |
Net Debt | -293.4 Million | 1.27 Billion | 1.26 Billion | 1.3 Billion | 1.3 Billion | 1.35 Billion |
SCC
SSEZF
5244
HACBY
600566
TTE