USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -483.96 Thousand | -466.56 Thousand | -1.8 Million | 1.09 Million |
Net Income | - | - | -551.29 Thousand | -894.04 Thousand | -1.81 Million | -2.06 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | 428.40 | - | - |
Change in working capital | - | - | -13.69 Thousand | -917.00 | 8912.00 | 3.15 Million |
Other non-cash items | - | - | 94.71 Thousand | 420.9 Thousand | -8912.00 | 3154.47 |
Investing Cash Flow | - | - | - | -134.37 Thousand | -1.14 Million | -1.18 Million |
Investments in PPE | - | - | - | -134.37 Thousand | -762.09 Thousand | -935.41 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | -382.02 Thousand | -247.07 Thousand |
Financing Cash Flow | - | - | 484.54 Thousand | 432.03 Thousand | 2.75 Million | 291.73 Thousand |
Debt repayment | - | - | -21.09 Thousand | - | -200 Thousand | -132.95 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 217.4 Thousand | 432.03 Thousand | 3.17 Million | 475.24 Thousand |
Other Financing Activities | - | - | 246.05 Thousand | 432.03 | -219.72 Thousand | -50.55 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | 7500.00 | -3399.00 | - |
Inventory | - | - | -13.69 Thousand | - | 12.31 Thousand | - |
Other working capital | - | - | - | -8417.00 | 12.31 | 3.15 Million |
Cash at beginning of period | - | 3082.00 | 2502.00 | 80.16 Thousand | 201.6 Thousand | 383.00 |
Cash at end of period | - | 3082.00 | 3082.00 | 2502.00 | 80.16 Thousand | 201.6 Thousand |
Capital Expenditure | - | - | - | -134.37 Thousand | -762.09 Thousand | -935.41 Thousand |
Effect of forex changes on cash | - | - | - | 91.24 Thousand | 65.39 Thousand | - |
Net cash flow / Change in cash | - | - | 580.00 | -77.66 Thousand | -121.43 Thousand | 201.22 Thousand |
Free Cash Flow | - | - | -483.96 Thousand | -600.94 Thousand | -2.56 Million | 157.05 Thousand |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
STCGF
UITA
GNGR
ZMH
JAINCO
SNTX