USD 0.0
(12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.86 Million | 36.92 Million | 22.32 Million | 15.36 Million | 16.76 Million | 438.23 Thousand |
Total Current Assets | 90.92 Thousand | 3.64 Million | 2.32 Million | 2.94 Million | 4.39 Million | 128.23 Thousand |
Cash And Short Term Investments | 90.92 Thousand | 2.96 Million | 2.32 Million | 1.81 Million | 239.67 Thousand | 128.23 Thousand |
Cash and Cash Equivalents | 90.92 Thousand | 2.96 Million | 2.32 Million | 1.81 Million | 239.67 Thousand | 128.23 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 680 Thousand | - | - | - | - |
Inventory | - | - | - | 1.12 Million | 496.31 Thousand | - |
Other Current Assets | - | - | - | - | 3.65 Million | - |
Total Non-Current Assets | 32.77 Million | 33.27 Million | 20 Million | 12.42 Million | 12.37 Million | 310 Thousand |
Net PPE | - | - | - | - | 506.51 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | 358.87 Thousand | 620 Thousand |
Good Will | - | - | - | - | - | 310 Thousand |
Intangible Assets | - | - | - | - | 358.87 Thousand | 310 Thousand |
Long-Term Investments | - | 210 Thousand | - | 12.42 Million | 11.5 Million | - |
Tax Assets | - | - | - | - | -1.00 | - |
Other Non Current Assets | 32.77 Million | 33.06 Million | 20 Million | - | 1.00 | -310 Thousand |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 31.43 Million | 35.77 Million | 21.72 Million | 11.41 Million | 13.87 Million | 322.99 Thousand |
Total Current Liabilities | 295.97 Thousand | 620.57 Thousand | 450 Thousand | 1.68 Million | 13.65 Million | 106.55 Thousand |
Account Payables | 295.97 Thousand | 620.57 Thousand | 450 Thousand | 1.68 Million | 13.65 Million | 106.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 31.14 Million | 35.15 Million | 21.27 Million | 9.73 Million | 216.43 Thousand | 216.43 Thousand |
Long-Term Debt | 31.14 Million | 35.15 Million | 21.27 Million | 9.73 Million | 216.43 Thousand | 216.43 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.42 Million | 1.14 Million | 604.14 Thousand | 3.94 Million | 2.89 Million | 115.24 Thousand |
Stock Holders Equity | 1.42 Million | 1.14 Million | 604.14 Thousand | 3.94 Million | 2.89 Million | 115.24 Thousand |
Common Stock | 895.93 Thousand | - | - | - | - | - |
Retained Earnings | 527.75 Thousand | 1.14 Million | 604.14 Thousand | 3.94 Million | 2.3 Million | -2066.41 |
Accumulated other comprehensive income | -895.93 Thousand | - | - | - | 530.33 Thousand | 61.08 Thousand |
Common Stock Equity | 1.42 Million | 1.14 Million | 604.14 Thousand | 3.94 Million | 2.89 Million | 115.24 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 210 Thousand | - | 12.42 Million | 11.5 Million | - |
Total Debt | 31.14 Million | 35.15 Million | 21.27 Million | 9.73 Million | 216.43 Thousand | 216.43 Thousand |
Net Debt | 31.04 Million | 32.18 Million | 18.94 Million | 7.91 Million | -23.24 Thousand | 88.2 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.81 Million | 32.81 Million | 32.86 Million | 32.86 Million | 33.16 Million | 34.2 Million |
Total Current Assets | 45.47 Thousand | 37.92 Thousand | 90.92 Thousand | 90.92 Thousand | 90.92 Thousand | 1.13 Million |
Cash And Short Term Investments | 45.47 Thousand | 37.92 Thousand | 90.92 Thousand | 90.92 Thousand | 90.92 Thousand | 90.92 Thousand |
Cash and Cash Equivalents | 45.47 Thousand | 37.92 Thousand | 90.92 Thousand | 90.92 Thousand | 90.92 Thousand | 90.92 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | 680 Thousand |
Inventory | - | - | - | - | - | 368 Thousand |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 33.06 Million | 33.06 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32.77 Million | 32.77 Million | 32.77 Million | 32.77 Million | 33.06 Million | 33.06 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 31.43 Million | 31.43 Million | 31.43 Million | 31.43 Million | 31.43 Million | 33.09 Million |
Total Current Liabilities | 295.97 Thousand | 295.97 Thousand | 295.97 Thousand | 295.97 Thousand | 295.97 Thousand | 295.97 Thousand |
Account Payables | 295.97 Thousand | 295.97 Thousand | 295.97 Thousand | 295.97 Thousand | 295.97 Thousand | 295.97 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 32.8 Million |
Long-Term Debt | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 32.8 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.38 Million | 1.37 Million | 1.42 Million | 1.42 Million | 1.72 Million | 814.75 Thousand |
Stock Holders Equity | 1.38 Million | 1.37 Million | 1.42 Million | 1.42 Million | 1.72 Million | 814.75 Thousand |
Common Stock | 895.93 Thousand | 895.93 Thousand | 895.93 Thousand | 895.93 Thousand | 895.93 Thousand | - |
Retained Earnings | -410 Thousand | -415 Thousand | 527.75 Thousand | 527.75 Thousand | 822.75 Thousand | 814.75 Thousand |
Accumulated other comprehensive income | -895.93 Thousand | -895.92 Thousand | -895.93 Thousand | -895.93 Thousand | 895.93 Thousand | - |
Common Stock Equity | 1.38 Million | 1.37 Million | 1.42 Million | 1.42 Million | 1.72 Million | 814.75 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 31.14 Million | 32.8 Million |
Net Debt | 31.09 Million | 31.1 Million | 31.04 Million | 31.04 Million | 31.04 Million | 32.71 Million |
VOL
SHHARICH
004430
DYCQ
FNR
230360