USD 0.26
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.45 Million | 19.81 Million | 27.76 Million | 6.52 Million | 738.01 Thousand | 615.22 Thousand |
Total Current Assets | 12.16 Million | 17.72 Million | 27.42 Million | 5.76 Million | 730.42 Thousand | 218.93 Thousand |
Cash And Short Term Investments | 266.99 Thousand | 4.2 Million | 20.46 Million | 4.69 Million | 383.69 Thousand | 64.21 Thousand |
Cash and Cash Equivalents | 58.86 Thousand | 4 Million | 20.46 Million | 4.69 Million | 383.69 Thousand | 64.21 Thousand |
Short Term Investments | 208.13 Thousand | 208.13 Thousand | - | - | - | - |
Net Receivables | 3.17 Million | 21.99 Thousand | 3.85 Million | 1.02 Million | - | 47.02 Thousand |
Inventory | 1.6 Million | 101.72 Thousand | 1.75 Million | - | - | 100.15 Thousand |
Other Current Assets | 7.12 Million | 13.38 Million | 1.34 Million | 38.56 Thousand | 346.72 Thousand | 7541.00 |
Total Non-Current Assets | 16.29 Million | 2.09 Million | 349.1 Thousand | 764.28 Thousand | 7596.00 | 396.28 Thousand |
Net PPE | 997.76 Thousand | 1.1 Million | 349.11 Thousand | 31.02 Thousand | - | - |
Good Will And Intangible Assets | 15.19 Million | - | - | - | 7596.00 | 15.19 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.19 Million | - | - | - | 7596.00 | - |
Long-Term Investments | - | 164.66 Thousand | - | 733.25 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 97.24 Thousand | 819.52 Thousand | -1.00 | -1.00 | - | 381.09 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 9.39 Million | 9.67 Million | 15.88 Million | 6.65 Million | 3.97 Million | 2.3 Million |
Total Current Liabilities | 5.93 Million | 8.87 Million | 15.88 Million | 6.65 Million | 3.97 Million | 1.96 Million |
Account Payables | 1.43 Million | 2.17 Million | 11.28 Million | 3.13 Million | 443.05 Thousand | 516.47 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 508.11 Thousand | 259.15 Thousand | 1.00 | - | 40 Thousand | - |
Deferred Revenue | 959.73 Thousand | 890.28 Thousand | 4.51 Million | 3.12 Million | 1.94 Million | 433.4 Thousand |
Other Current Liabilities | 3.02 Million | 5.54 Million | 85.97 Thousand | 397.81 Thousand | 1.55 Million | 1.01 Million |
Total Non Current Liabilities | 3.46 Million | 798.56 Thousand | - | - | - | 337.76 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271.91 Thousand | 798.56 Thousand | - | - | - | 337.76 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 19.06 Million | 10.14 Million | 11.88 Million | -131.09 Thousand | -3.24 Million | -1.68 Million |
Stock Holders Equity | 19.06 Million | 10.14 Million | 11.88 Million | -131.09 Thousand | -3.24 Million | -1.68 Million |
Common Stock | 86.75 Thousand | 86.75 Thousand | 86.71 Thousand | 36.74 Thousand | 36.72 Thousand | 36.72 Thousand |
Retained Earnings | 8.38 Million | -377.99 Thousand | 1.83 Million | -8.36 Million | -9.69 Million | -8.13 Million |
Accumulated other comprehensive income | 898.2 Thousand | 739.99 Thousand | -86.71 Thousand | - | - | - |
Common Stock Equity | 19.06 Million | 10.14 Million | 11.88 Million | -131.09 Thousand | -3.24 Million | -1.68 Million |
Capital Lease Obligation | 271.91 Thousand | 780.03 Thousand | - | - | - | - |
Total Investments | 208.13 Thousand | 208.13 Thousand | - | 733.25 Thousand | - | - |
Total Debt | 780.03 Thousand | 1.03 Million | - | - | 40 Thousand | - |
Net Debt | 721.16 Thousand | -2.96 Million | -20.46 Million | -4.69 Million | -343.69 Thousand | -64.21 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 28.45 Million | 28.45 Million | 14.38 Million | 15.46 Million | 14.85 Million | 19.81 Million |
Total Current Assets | 12.16 Million | 12.16 Million | 12.92 Million | 13.74 Million | 12.64 Million | 17.72 Million |
Cash And Short Term Investments | 266.99 Thousand | 266.99 Thousand | 971.57 Thousand | 1.42 Million | 4.17 Million | 4.2 Million |
Cash and Cash Equivalents | 58.86 Thousand | 58.86 Thousand | 763.44 Thousand | 1.21 Million | 3.97 Million | 4 Million |
Short Term Investments | 208.13 Thousand | 208.13 Thousand | 208.13 Thousand | 208.13 Thousand | 208.13 Thousand | 208.13 Thousand |
Net Receivables | 3.17 Million | 3.17 Million | 2.03 Million | 1.74 Million | 1.59 Million | 21.99 Thousand |
Inventory | 1.6 Million | 1.6 Million | 4.48 Million | 4.45 Million | 3.06 Million | 101.72 Thousand |
Other Current Assets | 7.12 Million | 7.12 Million | 5.43 Million | 6.11 Million | 3.81 Million | 13.38 Million |
Total Non-Current Assets | 16.29 Million | 16.29 Million | 1.46 Million | 1.72 Million | 2.21 Million | 2.09 Million |
Net PPE | 997.76 Thousand | 997.76 Thousand | 1.44 Million | 1.55 Million | 2.04 Million | 1.1 Million |
Good Will And Intangible Assets | - | 15.19 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 15.19 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 164.66 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 15.29 Million | 97.24 Thousand | 14.15 Thousand | 164.68 Thousand | 164.66 Thousand | 819.52 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 9.39 Million | 9.39 Million | 4.98 Million | 5.21 Million | 6.92 Million | 9.67 Million |
Total Current Liabilities | 5.93 Million | 5.93 Million | 4.06 Million | 4.38 Million | 5.94 Million | 8.87 Million |
Account Payables | 1.43 Million | 1.43 Million | 3.66 Million | 3.63 Million | 4.7 Million | 2.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 508.11 Thousand | 508.11 Thousand | 208.57 Thousand | 395.47 Thousand | 740.32 Thousand | 259.15 Thousand |
Deferred Revenue | 959.73 Thousand | 959.73 Thousand | 199.64 Thousand | 352.1 Thousand | 502.76 Thousand | 890.28 Thousand |
Other Current Liabilities | 3.02 Million | 3.02 Million | - | - | - | 5.54 Million |
Total Non Current Liabilities | 3.46 Million | 3.46 Million | 918.15 Thousand | 829.36 Thousand | 980.24 Thousand | 798.56 Thousand |
Long-Term Debt | - | - | 918.15 Thousand | 829.36 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271.91 Thousand | 271.91 Thousand | - | - | - | 798.56 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 19.06 Million | 19.06 Million | 9.4 Million | 10.25 Million | 7.93 Million | 10.14 Million |
Stock Holders Equity | 19.06 Million | 19.06 Million | 9.4 Million | 10.25 Million | 7.93 Million | 10.14 Million |
Common Stock | 86.75 Thousand | 86.75 Thousand | 86.75 Thousand | 86.75 Thousand | 86.75 Thousand | 86.75 Thousand |
Retained Earnings | 8.38 Million | 8.38 Million | -643.51 Thousand | -423.59 Thousand | -2.6 Million | -377.99 Thousand |
Accumulated other comprehensive income | 898.2 Thousand | 898.2 Thousand | 265.73 Thousand | 142.2 Thousand | -86.75 Thousand | 739.99 Thousand |
Common Stock Equity | 19.06 Million | 19.06 Million | 9.4 Million | 10.25 Million | 7.93 Million | 10.14 Million |
Capital Lease Obligation | 271.91 Thousand | 271.91 Thousand | 1.12 Million | 1.22 Million | 980.24 Thousand | 780.03 Thousand |
Total Investments | 208.13 Thousand | 208.13 Thousand | 208.13 Thousand | 208.13 Thousand | 208.13 Thousand | 208.13 Thousand |
Total Debt | 780.03 Thousand | 780.03 Thousand | 1.12 Million | 1.22 Million | 1.72 Million | 1.03 Million |
Net Debt | 721.16 Thousand | 721.16 Thousand | 363.28 Thousand | 6319.00 | -2.25 Million | -2.96 Million |
SANDHAR
600278
PGCRL
GNRV
EMBT
FIP