Hi Ho Silver Resources Inc. (HHSRF)

USD 0.0

(0.0%)

Annual Cash Flows

(In CAD)
Breakdown 2020 2019 2018 2017 2016 2015
Operating Cash Flow -94.71 Thousand -327.98 Thousand -731.14 Thousand -512.61 Thousand -287.97 Thousand -129.05 Thousand
Net Income -451.64 Thousand -1.38 Million -1 Million -1.17 Million -847.99 Thousand -969.95 Thousand
Depreciation & Amortization 37.35 Thousand 8887.00 672.00 1799.00 3259.00 3089.00
Deferred income taxes 332.86 Thousand 267.71 Thousand 167.92 Thousand 193.64 Thousand - 285.64 Thousand
Stock-based compensation 138.45 Thousand 653.73 Thousand 330.5 Thousand 294.86 Thousand - 51.4 Thousand
Change in working capital 207.93 Thousand 87.6 Thousand -29.55 Thousand 48.87 Thousand 274.16 Thousand 454.15 Thousand
Other non-cash items -359.68 Thousand 43.32 Thousand -6506.00 317.51 Thousand 282.6 Thousand 332.25 Thousand
Investing Cash Flow -6365.00 -160.94 Thousand -110.73 Thousand -134.51 Thousand -54.53 Thousand -20.33 Thousand
Investments in PPE -6365.00 -199.82 Thousand -110.73 Thousand -81.51 Thousand -28.53 Thousand -27.33 Thousand
Acquisitions - - - -53 Thousand -26 Thousand -
Investment purchases - - - - -26 Thousand -
Sales/Maturities of investments - - - - - -
Other Investing Activities - 38.88 Thousand - - - 7000.00
Financing Cash Flow 113.3 Thousand - 1.32 Million 658.82 Thousand 342.58 Thousand 149.32 Thousand
Debt repayment -22.99 Thousand - -9000.00 - - -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - 1.39 Million 460 Thousand - -
Other Financing Activities 136.3 Thousand - 1.32 Million 198.82 Thousand 342.58 Thousand -
Accounts receivables 13.55 Thousand - - - 5164.00 -6496.00
Accounts payables 144.2 Thousand 113.63 Thousand -62.9 Thousand 96.1 Thousand 34.09 Thousand -
Inventory - - - - - -
Other working capital 63.72 Thousand -26.02 Thousand 33.35 Thousand -47.23 Thousand 268.99 Thousand -
Cash at beginning of period 1724.00 490.65 Thousand 11.74 Thousand 48.00 -28.00 34.00
Cash at end of period 13.94 Thousand 1724.00 490.65 Thousand 11.74 Thousand 48.00 -28.00
Capital Expenditure -6365.00 -199.82 Thousand -110.73 Thousand -81.51 Thousand -28.53 Thousand -27.33 Thousand
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash 12.21 Thousand -488.93 Thousand 478.9 Thousand 11.7 Thousand 76.00 -62.00
Free Cash Flow -101.08 Thousand -527.81 Thousand -841.88 Thousand -594.12 Thousand -316.51 Thousand -156.38 Thousand

Cash Flow Charts

Created with Highcharts 11.1.0Value in USDYearly Cash FlowsOperating Cash FlowInvesting Cash FlowFinancing Cash Flow201520162017201820192020-1 000Th-500Th0500Th1 000Th1 500Th
Created with Highcharts 11.1.0Value in USDNet Income Vs Operating Cash FlowBy Job Category. Source: IRECNet IncomeOperating Cash Flow201520162017201820192020-1 500Th-1 250Th-1 000Th-750Th-500Th-250Th0