USD 72.01
(-7.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.01 Billion | 35.5 Billion | 37.78 Billion | 37.71 Billion | 35.85 Billion | 29.56 Billion |
Total Current Assets | 10.18 Billion | 11.09 Billion | 11.77 Billion | 11.32 Billion | 10.24 Billion | 8.68 Billion |
Cash And Short Term Investments | 2.39 Billion | 1.42 Billion | 2.88 Billion | 2.71 Billion | 2.23 Billion | 1.38 Billion |
Cash and Cash Equivalents | 2.15 Billion | 1.19 Billion | 2.57 Billion | 2.2 Billion | 1.66 Billion | 1.06 Billion |
Short Term Investments | 239.51 Million | 230.1 Million | 313.71 Million | 516.33 Million | 562.37 Million | 324 Million |
Net Receivables | 4.72 Billion | 5.04 Billion | 5.57 Billion | 5.37 Billion | 5.36 Billion | 5 Billion |
Inventory | 2.69 Billion | 3.4 Billion | 2.98 Billion | 2.67 Billion | 2.45 Billion | 2.17 Billion |
Other Current Assets | 355.4 Million | 1.22 Billion | 330.76 Million | 550.59 Million | 202.04 Million | 111 Million |
Total Non-Current Assets | 24.83 Billion | 24.41 Billion | 26 Billion | 26.39 Billion | 25.6 Billion | 24.19 Billion |
Net PPE | 4.11 Billion | 4.18 Billion | 4.44 Billion | 4.51 Billion | 4.23 Billion | 3.12 Billion |
Good Will And Intangible Assets | 16.99 Billion | 32.91 Billion | 33.86 Billion | 34.71 Billion | 33.92 Billion | 19.85 Billion |
Good Will | 14.97 Billion | 14.59 Billion | 14.95 Billion | 15.14 Billion | 14.56 Billion | 12.3 Billion |
Intangible Assets | 3.42 Billion | 18.31 Billion | 18.91 Billion | 19.57 Billion | 19.36 Billion | 7.54 Billion |
Long-Term Investments | 264.89 Million | 236.52 Million | 181.86 Million | 121.13 Million | 167.25 Million | -271 Million |
Tax Assets | 1.29 Billion | 1.26 Billion | 2 Billion | 1.8 Billion | 1.57 Billion | 959 Million |
Other Non Current Assets | 2.16 Billion | -14.19 Billion | -14.49 Billion | -14.76 Billion | -14.3 Billion | 530 Million |
Other Assets | - | - | - | 1.00 | 1.00 | -3.31 Billion |
Total Liabilities | 12.94 Billion | 13.93 Billion | 15.28 Billion | 15.84 Billion | 14.96 Billion | 12.56 Billion |
Total Current Liabilities | 8.56 Billion | 9.79 Billion | 10.53 Billion | 10.25 Billion | 9.58 Billion | 9.03 Billion |
Account Payables | 4.49 Billion | 4.94 Billion | 4.98 Billion | 4.83 Billion | 4.28 Billion | 3.71 Billion |
Tax Payables | 472.4 Million | 586.49 Million | 792.23 Million | 565.28 Million | 468.08 Million | 622 Million |
Short Term Debt | 582.77 Million | 1.27 Billion | 1.6 Billion | 1.87 Billion | 2.41 Billion | 2.61 Billion |
Deferred Revenue | 49.66 Million | 65.28 Million | 76.15 Million | 70.96 Million | 72.96 Million | 2.63 Billion |
Other Current Liabilities | 3.43 Billion | 3.5 Billion | 3.86 Billion | 3.46 Billion | 2.8 Billion | 68 Million |
Total Non Current Liabilities | 4.38 Billion | 4.14 Billion | 4.75 Billion | 5.59 Billion | 5.37 Billion | 3.52 Billion |
Long-Term Debt | 2.05 Billion | 1.97 Billion | 1.75 Billion | 2.03 Billion | 2.16 Billion | 1.55 Billion |
Deferred Revenue Non Current | 556.28 Million | 587.56 Million | 548.99 Million | 542.03 Million | 72.96 Million | 1.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Billion | 790.91 Million | 982.05 Million | 1.52 Billion | 1.63 Billion | 16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.07 Billion | 21.57 Billion | 22.49 Billion | 21.86 Billion | 20.89 Billion | 16.99 Billion |
Stock Holders Equity | 21.98 Billion | 21.49 Billion | 22.4 Billion | 21.74 Billion | 20.79 Billion | 16.91 Billion |
Common Stock | 483.43 Million | 468.76 Million | 497.84 Million | 535.91 Million | 491.65 Million | 260 Million |
Retained Earnings | 23.58 Billion | 22.37 Billion | 23.14 Billion | 23.43 Billion | 20.94 Billion | 17.28 Billion |
Accumulated other comprehensive income | -1.63 Billion | -1.11 Billion | -1.86 Billion | -2.9 Billion | -1.27 Billion | -1.37 Billion |
Common Stock Equity | 21.98 Billion | 21.49 Billion | 22.4 Billion | 21.74 Billion | 20.79 Billion | 16.91 Billion |
Capital Lease Obligation | 556.28 Million | 587.56 Million | 548.99 Million | 542.03 Million | 474.81 Million | - |
Total Investments | 504.4 Million | 466.62 Million | 495.57 Million | 637.46 Million | 729.62 Million | 53 Million |
Total Debt | 3.19 Billion | 3.83 Billion | 3.91 Billion | 4.45 Billion | 5.06 Billion | 4.17 Billion |
Net Debt | 1.03 Billion | 2.64 Billion | 1.34 Billion | 2.25 Billion | 3.39 Billion | 3.11 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 33.77 Billion | 33.77 Billion | 35.01 Billion | 35.01 Billion | 31.72 Billion | 34.79 Billion |
Total Current Assets | 9.74 Billion | 9.74 Billion | 10.18 Billion | 10.18 Billion | 9.28 Billion | 10.33 Billion |
Cash And Short Term Investments | 1.85 Billion | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.19 Billion | 1.49 Billion |
Cash and Cash Equivalents | 1.85 Billion | 1.85 Billion | 2.15 Billion | 2.15 Billion | 1.95 Billion | 1.49 Billion |
Short Term Investments | 532 Million | 532 Million | 239.51 Million | 239.51 Million | 239 Million | 499 Million |
Net Receivables | 4.22 Billion | 3.91 Billion | 4.72 Billion | 4.72 Billion | 3.47 Billion | 4.57 Billion |
Inventory | 2.54 Billion | 2.54 Billion | 2.69 Billion | 2.69 Billion | 2.44 Billion | 3.06 Billion |
Other Current Assets | 1.12 Billion | 894 Million | 355.4 Million | 355.4 Million | 1.17 Billion | 1.2 Billion |
Total Non-Current Assets | 24.03 Billion | 24.03 Billion | 24.83 Billion | 24.83 Billion | 22.44 Billion | 24.45 Billion |
Net PPE | 3.82 Billion | 3.82 Billion | 4.11 Billion | 4.11 Billion | 3.73 Billion | 4.15 Billion |
Good Will And Intangible Assets | 18.53 Billion | 18.53 Billion | 16.99 Billion | 16.99 Billion | 16.99 Billion | 33.05 Billion |
Good Will | 14.68 Billion | 14.68 Billion | 14.97 Billion | 14.97 Billion | 13.56 Billion | 14.65 Billion |
Intangible Assets | 3.84 Billion | 3.84 Billion | 3.42 Billion | 3.42 Billion | 3.42 Billion | 18.39 Billion |
Long-Term Investments | 248 Million | 248 Million | 264.89 Million | 264.89 Million | 174 Million | 297.77 Million |
Tax Assets | 1.13 Billion | - | 1.29 Billion | 1.29 Billion | - | 1.31 Billion |
Other Non Current Assets | 285 Million | 1.42 Billion | 2.16 Billion | 2.16 Billion | 1.54 Billion | -14.35 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.19 Billion | 13.19 Billion | 12.94 Billion | 12.94 Billion | 11.72 Billion | 13.44 Billion |
Total Current Liabilities | 8.78 Billion | 8.78 Billion | 8.56 Billion | 8.56 Billion | 7.75 Billion | 9.24 Billion |
Account Payables | 4.1 Billion | 4.1 Billion | 4.49 Billion | 4.49 Billion | 4.07 Billion | 4.52 Billion |
Tax Payables | 466 Million | - | 472.4 Million | 472.4 Million | - | 569.36 Million |
Short Term Debt | 1.49 Billion | 1.49 Billion | 582.77 Million | 582.77 Million | 409 Million | 1.22 Billion |
Deferred Revenue | 466 Million | 1 Million | 49.66 Million | 49.66 Million | - | 569.36 Million |
Other Current Liabilities | 2.71 Billion | 3.17 Billion | 3.43 Billion | 3.43 Billion | 3.27 Billion | 2.92 Billion |
Total Non Current Liabilities | 4.41 Billion | 4.41 Billion | 4.38 Billion | 4.38 Billion | 3.97 Billion | 4.2 Billion |
Long-Term Debt | 2.1 Billion | 2.1 Billion | 2.05 Billion | 2.05 Billion | 2.36 Billion | 2.01 Billion |
Deferred Revenue Non Current | - | - | 556.28 Million | 556.28 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Billion | 2.31 Billion | 1.02 Billion | 1.02 Billion | 1.6 Billion | 1.46 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.57 Billion | 20.57 Billion | 22.07 Billion | 22.07 Billion | 19.99 Billion | 21.34 Billion |
Stock Holders Equity | 20.48 Billion | 20.48 Billion | 21.98 Billion | 21.98 Billion | 19.92 Billion | 21.26 Billion |
Common Stock | 438 Million | 438 Million | 483.43 Million | 483.43 Million | 438 Million | 477.74 Million |
Retained Earnings | 21.65 Billion | 21.65 Billion | 23.58 Billion | 23.58 Billion | 21.36 Billion | 22.55 Billion |
Accumulated other comprehensive income | -1.2 Billion | -550 Million | -1.63 Billion | -1.63 Billion | -825 Million | -1.33 Billion |
Common Stock Equity | 20.48 Billion | 20.48 Billion | 21.98 Billion | 21.98 Billion | 19.92 Billion | 21.26 Billion |
Capital Lease Obligation | 624 Million | 624 Million | 556.28 Million | 556.28 Million | 623 Million | 695.11 Million |
Total Investments | 248 Million | 780 Million | 504.4 Million | 504.4 Million | 413 Million | 297.77 Million |
Total Debt | 3.59 Billion | 3.59 Billion | 3.19 Billion | 3.19 Billion | 2.77 Billion | 3.24 Billion |
Net Debt | 1.74 Billion | 1.74 Billion | 1.03 Billion | 1.03 Billion | 826 Million | 1.74 Billion |
SFRN
AMBICAAGAR
2897
GRLF
ARIES
NRGOF