USD 14.02
(-0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 40.21 Billion | 42.33 Billion | 42.29 Billion | 44.44 Billion | 43.23 Billion | 45.65 Billion |
Total Current Assets | 26.8 Billion | 28.1 Billion | 27.26 Billion | 29.94 Billion | 30.06 Billion | 30.52 Billion |
Cash And Short Term Investments | 18.18 Billion | 18.66 Billion | 18.24 Billion | 20.58 Billion | 20.54 Billion | 21.57 Billion |
Cash and Cash Equivalents | 18.18 Billion | 18.66 Billion | 18.24 Billion | 20.48 Billion | 20.54 Billion | 21.57 Billion |
Short Term Investments | 28.42 Million | 28.27 Million | 10.37 Million | 100.88 Million | 13.55 Million | 23.11 Million |
Net Receivables | 2.55 Billion | 2.93 Billion | 2.97 Billion | 3.37 Billion | 3.65 Billion | 2.84 Billion |
Inventory | 4.35 Billion | 4.54 Billion | 4.16 Billion | 4.31 Billion | 3.8 Billion | 4.28 Billion |
Other Current Assets | 1.68 Billion | 1.93 Billion | 1.87 Billion | 1.75 Billion | 2.06 Billion | 4.66 Billion |
Total Non-Current Assets | 13.4 Billion | 14.22 Billion | 15.02 Billion | 14.49 Billion | 13.17 Billion | 15.12 Billion |
Net PPE | 9.23 Billion | 8.1 Billion | 7.83 Billion | 8.08 Billion | 8.37 Billion | 9.52 Billion |
Good Will And Intangible Assets | 1.8 Billion | 1.81 Billion | 1.67 Billion | 1.7 Billion | 1.7 Billion | 686.55 Million |
Good Will | 488.29 Million | 488.29 Million | 488.29 Million | 488.29 Million | 488.29 Million | 488.29 Million |
Intangible Assets | 1.31 Billion | 1.32 Billion | 1.18 Billion | 1.21 Billion | 1.21 Billion | 198.26 Million |
Long-Term Investments | 1.7 Billion | 3.15 Billion | 4.28 Billion | 3.63 Billion | 2.53 Billion | 4.43 Billion |
Tax Assets | 498.46 Million | 532.2 Million | 544.76 Million | 435.85 Million | 213.21 Million | 132.34 Million |
Other Non Current Assets | 163.36 Million | 627.35 Million | 684.94 Million | 642.48 Million | 346.52 Million | 349.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.58 Billion | 22.56 Billion | 23.01 Billion | 24.77 Billion | 25.08 Billion | 28.65 Billion |
Total Current Liabilities | 19.06 Billion | 20.39 Billion | 22.03 Billion | 22.06 Billion | 23.66 Billion | 24.25 Billion |
Account Payables | 2.74 Billion | 2.92 Billion | 2.56 Billion | 2.24 Billion | 2.22 Billion | 2.9 Billion |
Tax Payables | 230.98 Million | 298.12 Million | 309.78 Million | 2.17 Million | 22.72 Million | 25.53 Million |
Short Term Debt | 13.92 Billion | 15.04 Billion | 17.5 Billion | 18.35 Billion | 20.36 Billion | 20.02 Billion |
Deferred Revenue | - | - | - | - | - | 25.53 Million |
Other Current Liabilities | 2.38 Billion | 2.42 Billion | 1.96 Billion | 1.46 Billion | 1.07 Billion | 1.3 Billion |
Total Non Current Liabilities | 525.76 Million | 2.16 Billion | 974.81 Million | 2.71 Billion | 1.42 Billion | 4.4 Billion |
Long-Term Debt | 343.37 Million | 2.01 Billion | 750.18 Million | 2.5 Billion | 1.25 Billion | 4.24 Billion |
Deferred Revenue Non Current | -182.38 Million | 2 Billion | 739.34 Million | 2.49 Billion | 1.24 Billion | -160.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 182.38 Million | -2 Billion | -739.34 Million | -2.49 Billion | -1.24 Billion | 160.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.62 Billion | 19.77 Billion | 19.28 Billion | 19.66 Billion | 18.15 Billion | 16.99 Billion |
Stock Holders Equity | 20.39 Billion | 19.52 Billion | 19.03 Billion | 19.41 Billion | 17.87 Billion | 16.72 Billion |
Common Stock | 123.34 Million | 123.34 Million | 123.34 Million | 125.36 Million | 125.65 Million | 127.09 Million |
Retained Earnings | 17.39 Billion | 16.25 Billion | 16.05 Billion | 16.15 Billion | 14.54 Billion | 13.98 Billion |
Accumulated other comprehensive income | 397.23 Million | 698.56 Million | 510.1 Million | 515.4 Million | 513.61 Million | 551.59 Million |
Common Stock Equity | 20.39 Billion | 19.52 Billion | 19.03 Billion | 19.41 Billion | 17.87 Billion | 16.72 Billion |
Capital Lease Obligation | 30.62 Million | 34.74 Million | 28.45 Million | 19.77 Million | 10.32 Million | 265 Thousand |
Total Investments | 1.7 Billion | 3.15 Billion | 4.28 Billion | 3.73 Billion | 2.53 Billion | 4.43 Billion |
Total Debt | 14.27 Billion | 17.06 Billion | 18.25 Billion | 20.85 Billion | 21.61 Billion | 24.26 Billion |
Net Debt | -3.91 Billion | -1.6 Billion | 8.85 Million | 372.33 Million | 1.07 Billion | 2.68 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.43 Billion | 46.43 Billion | 40.21 Billion | 40.21 Billion | 40.21 Billion | 48.39 Billion |
Total Current Assets | 29.18 Billion | 29.18 Billion | 26.8 Billion | 26.8 Billion | 26.8 Billion | 34.79 Billion |
Cash And Short Term Investments | 21.02 Billion | 21.02 Billion | 18.18 Billion | 18.18 Billion | 18.21 Billion | 26.74 Billion |
Cash and Cash Equivalents | 21.02 Billion | 21.02 Billion | 18.18 Billion | 18.18 Billion | 18.18 Billion | 26.74 Billion |
Short Term Investments | - | - | 28.42 Million | 28.42 Million | 28.42 Million | - |
Net Receivables | 2.57 Billion | 2.57 Billion | 2.55 Billion | 2.55 Billion | 2.55 Billion | 2.83 Billion |
Inventory | 4.09 Billion | 4.09 Billion | 4.35 Billion | 4.35 Billion | 4.35 Billion | 3.5 Billion |
Other Current Assets | 1.49 Billion | 1.49 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.7 Billion |
Total Non-Current Assets | 17.24 Billion | 17.24 Billion | 13.4 Billion | 13.4 Billion | 13.4 Billion | 13.59 Billion |
Net PPE | 10.42 Billion | 10.42 Billion | 9.23 Billion | 9.23 Billion | 10.15 Billion | 8.64 Billion |
Good Will And Intangible Assets | 626.84 Million | 626.84 Million | 1.8 Billion | 1.8 Billion | 640.49 Million | 1.78 Billion |
Good Will | - | - | 488.29 Million | 488.29 Million | 488.29 Million | - |
Intangible Assets | 626.84 Million | 626.84 Million | 1.31 Billion | 1.31 Billion | 152.2 Million | 1.78 Billion |
Long-Term Investments | 5.25 Billion | 5.25 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 2.18 Billion |
Tax Assets | - | - | 498.46 Million | 498.46 Million | - | 556.18 Million |
Other Non Current Assets | 932.99 Million | 932.99 Million | 163.36 Million | 163.36 Million | 901.38 Million | 429 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.36 Billion | 25.36 Billion | 19.58 Billion | 19.58 Billion | 19.58 Billion | 28.11 Billion |
Total Current Liabilities | 22.76 Billion | 22.76 Billion | 19.06 Billion | 19.06 Billion | 19.06 Billion | 27.71 Billion |
Account Payables | 2.35 Billion | 2.35 Billion | 2.74 Billion | 2.74 Billion | 2.75 Billion | 2.18 Billion |
Tax Payables | - | - | 230.98 Million | 230.98 Million | - | 213.23 Million |
Short Term Debt | 18.25 Billion | 18.25 Billion | 13.92 Billion | 13.92 Billion | 13.9 Billion | 23.67 Billion |
Deferred Revenue | 1.61 Billion | 1.61 Billion | - | - | - | - |
Other Current Liabilities | 537.24 Million | 2.14 Billion | 2.38 Billion | 2.38 Billion | 2.4 Billion | 1.84 Billion |
Total Non Current Liabilities | 2.59 Billion | 2.59 Billion | 525.76 Million | 525.76 Million | 525.76 Million | 406.01 Million |
Long-Term Debt | 2.41 Billion | 2.41 Billion | 343.37 Million | 343.37 Million | 343.37 Million | 218.37 Million |
Deferred Revenue Non Current | - | - | -182.38 Million | -182.38 Million | - | 201.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 184.84 Million | 184.84 Million | 182.38 Million | 182.38 Million | 182.38 Million | -201.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.06 Billion | 21.06 Billion | 20.62 Billion | 20.62 Billion | 20.62 Billion | 20.28 Billion |
Stock Holders Equity | 20.84 Billion | 20.84 Billion | 20.39 Billion | 20.39 Billion | 20.39 Billion | 20.03 Billion |
Common Stock | 123.34 Million | 123.34 Million | 123.34 Million | 123.34 Million | 123.34 Million | 123.34 Million |
Retained Earnings | 17.83 Billion | 17.83 Billion | 17.39 Billion | 17.39 Billion | 19.87 Billion | 16.63 Billion |
Accumulated other comprehensive income | 2.88 Billion | 2.88 Billion | 397.23 Million | 397.23 Million | 397.23 Million | 3.28 Billion |
Common Stock Equity | 20.84 Billion | 20.84 Billion | 20.39 Billion | 20.39 Billion | 20.39 Billion | 20.03 Billion |
Capital Lease Obligation | 24.19 Million | 24.19 Million | 30.62 Million | 30.62 Million | 30.62 Million | 35.1 Million |
Total Investments | 5.25 Billion | 5.25 Billion | 1.7 Billion | 1.7 Billion | 1.73 Billion | 2.18 Billion |
Total Debt | 20.67 Billion | 20.67 Billion | 14.27 Billion | 14.27 Billion | 14.25 Billion | 23.89 Billion |
Net Debt | -353.58 Million | -353.58 Million | -3.91 Billion | -3.91 Billion | -3.93 Billion | -2.85 Billion |
7980
NORAM
BEWI
4951
KEP
2282