USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -1.37 Million | 2.2 Million | -275.53 Thousand | -314 Thousand |
Net Income | - | - | -759 Thousand | 1.56 Million | -795.47 Thousand | -873.88 Thousand |
Depreciation & Amortization | - | - | - | 152.9 Thousand | 262.71 Thousand | 262.71 Thousand |
Deferred income taxes | - | - | - | -928.69 Thousand | -432.92 Thousand | -480.86 Thousand |
Stock-based compensation | - | - | 268 Thousand | 513 Thousand | 87.01 Thousand | 65.93 Thousand |
Change in working capital | - | - | 104 Thousand | -23.85 Thousand | 170.2 Thousand | 218.14 Thousand |
Other non-cash items | - | - | -992 Thousand | 928.69 Thousand | 432.92 Thousand | 493.94 Thousand |
Investing Cash Flow | - | - | - | - | - | 141.29 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | 141.29 Thousand |
Other Investing Activities | - | - | - | - | - | 141.30 |
Financing Cash Flow | - | - | - | 92.94 Thousand | 232.06 Thousand | 175 Thousand |
Debt repayment | - | - | - | -122 Thousand | -232.06 Thousand | -175 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | 214.94 Thousand | 232.06 Thousand | 175 Thousand |
Accounts receivables | - | - | - | -126.72 Thousand | -4440.00 | 112.82 Thousand |
Accounts payables | - | - | 107 Thousand | -126.72 Thousand | -4440.00 | 112.82 Thousand |
Inventory | - | - | - | 247.67 Thousand | 222.47 Thousand | 35.88 Thousand |
Other working capital | - | - | -3000.00 | -18.07 Thousand | -43.38 Thousand | -43.38 Thousand |
Cash at beginning of period | - | 917 Thousand | 2.29 Million | 67.00 | 43.54 Thousand | 41.25 Thousand |
Cash at end of period | - | 917 Thousand | 917 Thousand | 2.29 Million | 67.00 | 43.54 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -1.37 Million | 2.29 Million | -43.47 Thousand | 2292.00 |
Free Cash Flow | - | - | -1.37 Million | 2.2 Million | -275.53 Thousand | -314 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
MRF
T24
NEXA
3918
EMA-PH
MHO