USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.69 Million | 29.26 Million | 13.31 Million | 13.92 Million | 15.11 Million | 14.64 Million |
Cost of Revenue | 35.34 Million | 19.04 Million | 8.02 Million | 8.14 Million | 8.62 Million | 7.48 Million |
Gross Profit | 20.34 Million | 10.22 Million | 5.29 Million | 5.77 Million | 6.48 Million | 7.16 Million |
Operating Expenses | 38.32 Million | 18.87 Million | 10.03 Million | 8.84 Million | 10.41 Million | 10.14 Million |
Selling, General and Administrative Expenses | 32.21 Million | 16.69 Million | 10.03 Million | 8.84 Million | 10.41 Million | 10.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.1 Million | 18.87 Million | -26.00 | -100.00 | 24.8 Thousand | 475.43 Thousand |
Cost and Expenses | 73.66 Million | 37.92 Million | 18.06 Million | 16.98 Million | 19.04 Million | 17.62 Million |
Operating Income | -17.97 Million | -8.65 Million | -4.74 Million | -3.06 Million | -3.93 Million | -2.98 Million |
Interest Expense | - | 202.65 Thousand | 65.28 Thousand | 272.65 Thousand | 171.22 Thousand | 8915.00 |
Income Tax Expense | - | -1.63 Million | 65.25 Thousand | 272.55 Thousand | 196.02 Thousand | 10.18 Million |
Earnings before Tax | -18.48 Million | -7.21 Million | -4.03 Million | -3.72 Million | -2.79 Million | -13.16 Million |
Net Income | -18.48 Million | -7.21 Million | -4.03 Million | -3.72 Million | -2.79 Million | -13.16 Million |
Earnings Per Share Basic | - | - | - | - | - | -0.00 |
Earnings Per Share Diluted | - | - | - | - | - | -0.00 |
Weighted Average Shares Outstanding | 429.91 Billion | 339.74 Billion | 307.91 Billion | 90.35 Billion | 66.97 Billion | 42.69 Billion |
Weighted Average Shares Outstanding (Diluted) | 429.91 Billion | 339.74 Billion | 307.91 Billion | 90.35 Billion | 66.97 Billion | 42.69 Billion |
Gross Margin | 0.37 | 0.35 | 0.40 | 0.42 | 0.43 | 0.49 |
EBIT Margin | -0.18 | -0.22 | -0.28 | -0.14 | -0.19 | -0.14 |
Profit Margin | -0.33 | -0.25 | -0.30 | -0.27 | -0.19 | -0.90 |
EBITDA | -10.24 Million | -6.52 Million | -3.7 Million | -2.31 Million | -1.7 Million | -12.77 Million |
Earnings Before Tax Margin | -0.32 | -0.30 | -0.36 | -0.22 | -0.26 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.59 Million | 15.89 Million | 55.69 Million | 15.85 Million | 12.7 Million | 13.57 Million |
Cost of Revenue | 10.07 Million | 10.21 Million | 36.83 Million | 10.51 Million | 8.06 Million | 8.49 Million |
Gross Profit | 5.51 Million | 5.67 Million | 18.85 Million | 5.33 Million | 4.64 Million | 5.08 Million |
Operating Expenses | 7.96 Million | 8.47 Million | 30.59 Million | 8.65 Million | 8.03 Million | 8.26 Million |
Selling, General and Administrative Expenses | 7.96 Million | 8.47 Million | - | 8.65 Million | 8.03 Million | 7.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3828.00 | 3355.00 | -1.48 Million | -1.48 Million | -8397.00 | 8.26 Million |
Cost and Expenses | 18.04 Million | 18.69 Million | 67.43 Million | 19.16 Million | 16.09 Million | 16.75 Million |
Operating Income | -2.44 Million | -2.8 Million | -11.74 Million | -3.31 Million | -3.39 Million | -3.17 Million |
Interest Expense | -62.43 Thousand | -58.99 Thousand | 211.99 Thousand | 226.74 Thousand | - | - |
Income Tax Expense | -1.00 | -4.00 | 4.00 | -2.00 | -408.56 Thousand | -522.3 Thousand |
Earnings before Tax | -2.5 Million | -2.86 Million | -18.48 Million | -10.93 Million | -2.99 Million | -2.65 Million |
Net Income | -2.5 Million | -2.86 Million | -18.48 Million | -10.93 Million | -2.99 Million | -2.74 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 479.13 Billion | 478.26 Billion | 429.91 Billion | 478.26 Billion | 358.18 Billion | 353.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 479.13 Billion | 478.26 Billion | 429.91 Billion | 478.26 Billion | 358.18 Billion | 353.85 Billion |
Gross Margin | 0.35 | 0.36 | 0.34 | 0.34 | 0.37 | 0.37 |
EBIT Margin | -0.08 | -0.11 | - | -0.13 | -0.22 | -0.21 |
Profit Margin | -0.16 | -0.18 | -0.33 | -0.69 | -0.24 | -0.20 |
EBITDA | -1.31 Million | -1.68 Million | - | -2.03 Million | -2.76 Million | -2.85 Million |
Earnings Before Tax Margin | -0.16 | -0.18 | -0.21 | -0.21 | -0.27 | -0.23 |
KDSKF
9541
CASS
PBAINFRA
002615
5005