USD 19.22
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 2.95 Million | 2.83 Million | 1.96 Million | 2.54 Million | 4542.32 |
Net Income | 2.56 Million | 3.12 Million | 2.59 Million | 2.49 Million | 2932.93 |
Depreciation & Amortization | 212.9 Thousand | 255.65 Thousand | 289.18 Thousand | 281.63 Thousand | 274.66 |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | 97.39 Thousand | 78.36 Thousand | 39.07 Thousand | 79.85 Thousand | 55.88 |
Change in working capital | -396.12 Thousand | -181.51 Thousand | -1.62 Million | -705.37 Thousand | 1266.20 |
Other non-cash items | 341.13 Thousand | 386.3 Thousand | 95.93 Thousand | -287.92 Thousand | 12.65 |
Investing Cash Flow | -8.9 Million | -3.95 Million | -50.58 Million | -16.04 Million | -4056.90 |
Investments in PPE | -739.43 Thousand | - | - | -111.93 Thousand | -80.48 |
Acquisitions | - | - | - | - | - |
Investment purchases | - | -11.65 Million | -72.95 Million | -44.91 Million | - |
Sales/Maturities of investments | 14.09 Million | 10.58 Million | 18.05 Million | 20.51 Million | - |
Other Investing Activities | 368.6 Thousand | 236.6 Thousand | - | -15.92 Thousand | -3976.42 |
Financing Cash Flow | 230.85 Thousand | -5.64 Million | 23.09 Million | 42.44 Million | 1952.14 |
Debt repayment | - | - | - | -4014.77 | -1542.01 |
Dividends payments | -484.88 Thousand | -484.88 Thousand | -652.87 Thousand | -658.6 Thousand | -683.53 |
Common Stock Repurchased | - | 13.84 Million | -263.05 Thousand | -1.26 Million | -620.46 |
Common Stock Issuance | - | -13.84 Million | -457.21 Thousand | -255.56 Thousand | - |
Other Financing Activities | 715.73 Thousand | 8.69 Million | 24.47 Million | 44.62 Million | 1714.12 |
Accounts receivables | -36.63 Thousand | - | - | -108.97 | -63.71 |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -359.49 Thousand | - | - | -596.41 | 1329.92 |
Cash at beginning of period | 19.09 Million | 25.85 Million | 51.37 Million | 22.42 Million | 19.98 Thousand |
Cash at end of period | 13.37 Million | 19.09 Million | 25.85 Million | 51.37 Million | 22.42 Thousand |
Capital Expenditure | -739.43 Thousand | - | - | -111.93 Thousand | -80.48 |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -5.72 Million | -6.75 Million | -25.52 Million | 28.94 Million | 2438.00 |
Free Cash Flow | 2.21 Million | 2.83 Million | 1.96 Million | 2.43 Million | 4461.84 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 2.56 Million | 3.12 Million | 2.59 Million | 2.49 Million | 2932.93 |
Depreciation & Amortization | 212.9 Thousand | 255.65 Thousand | 289.18 Thousand | 281.63 Thousand | 274.66 |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | 97.39 Thousand | 78.36 Thousand | 39.07 Thousand | 79.85 Thousand | 55.88 |
Change in working capital | -396.12 Thousand | -181.51 Thousand | -1.62 Million | -705.37 Thousand | 1266.20 |
Other non-cash items | 341.13 Thousand | 386.3 Thousand | 95.93 Thousand | -287.92 Thousand | 12.65 |
Investing Cash Flow | -8.9 Million | -3.95 Million | -50.58 Million | -16.04 Million | -4056.90 |
Investments in PPE | -739.43 Thousand | - | - | -111.93 Thousand | -80.48 |
Acquisitions | - | - | - | - | - |
Investment purchases | - | -11.65 Million | -72.95 Million | -44.91 Million | - |
Sales/Maturities of investments | 14.09 Million | 10.58 Million | 18.05 Million | 20.51 Million | - |
Other Investing Activities | 368.6 Thousand | 236.6 Thousand | - | -15.92 Thousand | -3976.42 |
Financing Cash Flow | 230.85 Thousand | -5.64 Million | 23.09 Million | 42.44 Million | 1952.14 |
Debt repayment | - | - | - | -4014.77 | -1542.01 |
Dividends payments | -484.88 Thousand | -484.88 Thousand | -652.87 Thousand | -658.6 Thousand | -683.53 |
Common Stock Repurchased | - | 13.84 Million | -263.05 Thousand | -1.26 Million | -620.46 |
Common Stock Issuance | - | -13.84 Million | -457.21 Thousand | -255.56 Thousand | - |
Other Financing Activities | 715.73 Thousand | 8.69 Million | 24.47 Million | 44.62 Million | 1714.12 |
Accounts receivables | - | - | - | -108.97 | -63.71 |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | -596.41 | 1329.92 |
Cash at beginning of period | 19.09 Million | 25.85 Million | 51.37 Million | 22.42 Million | 19.98 Thousand |
Cash at end of period | 13.37 Million | 19.09 Million | 25.85 Million | 51.37 Million | 22.42 Thousand |
Capital Expenditure | -739.43 Thousand | - | - | -111.93 Thousand | -80.48 |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -5.72 Million | -6.75 Million | -25.52 Million | 28.94 Million | 2438.00 |
Free Cash Flow | 2.21 Million | 2.83 Million | 1.96 Million | 2.43 Million | 4461.84 |
FPE
6035
KGTFY
1860
8426
TPK