USD 0.0
(-13.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 999.00 | 2725.00 | 8020.00 | 5238.00 | - | - |
Cost of Revenue | 1207.00 | 1405.00 | 214.00 | 4295.00 | - | - |
Gross Profit | -208.00 | 1320.00 | 7806.00 | 943.00 | - | - |
Operating Expenses | 74.84 Thousand | 448.51 Thousand | 1.62 Million | 856.62 Thousand | 1.64 Million | 21.91 Thousand |
Selling, General and Administrative Expenses | 7520.00 | 152.65 Thousand | 713.01 Thousand | 168.14 Thousand | 1.62 Million | 21.91 Thousand |
Research and Development Expenses | 67.32 Thousand | 295.85 Thousand | 913.42 Thousand | 688.48 Thousand | 20 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 76.04 Thousand | 449.91 Thousand | 1.62 Million | 860.91 Thousand | 1.64 Million | 21.91 Thousand |
Operating Income | -75.05 Thousand | -447.19 Thousand | -1.61 Million | -855.68 Thousand | -1.64 Million | -21.92 Thousand |
Interest Expense | 4626.00 | 6878.00 | 6113.00 | 5858.00 | - | - |
Income Tax Expense | - | -166.86 Thousand | -227.91 Thousand | -940.37 | -1652.09 | -171.86 Thousand |
Earnings before Tax | -79.67 Thousand | -454.07 Thousand | -1.62 Million | -861.53 Thousand | -1.64 Million | -21.91 Thousand |
Net Income | -79.67 Thousand | -454.07 Thousand | -1.62 Million | -861.53 Thousand | -1.64 Million | -21.91 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 635.97 Million | 537.1 Million | 512.38 Million | 393.19 Million | 302.72 Million | 302.72 Million |
Weighted Average Shares Outstanding (Diluted) | 635.97 Million | 537.1 Million | 512.38 Million | 393.19 Million | 302.72 Million | 302.72 Million |
Gross Margin | -0.21 | 0.48 | 0.97 | 0.18 | - | - |
EBIT Margin | -74.35 | -163.73 | -201.75 | -163.36 | - | - |
Profit Margin | -79.76 | -166.63 | -202.59 | -164.48 | - | - |
EBITDA | -74.27 Thousand | -446.16 Thousand | -1.61 Million | 84.69 Thousand | 7797.00 | -21.92 Thousand |
Earnings Before Tax Margin | -75.13 | -164.11 | -201.82 | -163.36 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 834.00 | 165.00 | 2725.00 | 900.00 |
Cost of Revenue | - | 257.00 | 621.00 | 329.00 | 1405.00 | 767.00 |
Gross Profit | - | -257.00 | 213.00 | -164.00 | 1320.00 | 133.00 |
Operating Expenses | 6885.00 | 10.85 Thousand | 8809.00 | 47.88 Thousand | 448.51 Thousand | 26.61 Thousand |
Selling, General and Administrative Expenses | 6885.00 | 60.00 | 30.00 | 105.00 | - | 21.8 Thousand |
Research and Development Expenses | - | 10.79 Thousand | 8779.00 | 47.77 Thousand | - | 4807.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6885.00 | 11.11 Thousand | 9430.00 | 48.21 Thousand | 449.91 Thousand | 27.37 Thousand |
Operating Income | -6885.00 | -11.11 Thousand | -8600.00 | -48.05 Thousand | -447.19 Thousand | -26.48 Thousand |
Interest Expense | - | 1540.00 | 1545.00 | 1541.00 | 6878.00 | 1892.00 |
Income Tax Expense | - | - | 3.00 | 3.00 | -166.86 Thousand | 3.00 |
Earnings before Tax | -7325.00 | -12.65 Thousand | -10.11 Thousand | -49.58 Thousand | -454.07 Thousand | -28.37 Thousand |
Net Income | -7325.00 | -12.65 Thousand | -10.11 Thousand | -49.58 Thousand | -454.07 Thousand | -28.37 Thousand |
Earnings Per Share Basic | - | - | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 635.87 Million | 635.87 Million | 635.87 Million | 537.1 Million | 537.1 Million | 565.87 Million |
Weighted Average Shares Outstanding (Diluted) | 635.87 Million | 635.87 Million | 635.87 Million | 537.1 Million | 537.1 Million | 565.87 Million |
Gross Margin | - | - | 0.26 | -0.99 | 0.48 | 0.15 |
EBIT Margin | - | - | -10.00 | -289.64 | - | -29.13 |
Profit Margin | - | - | -12.12 | -300.53 | -166.63 | -31.52 |
EBITDA | -6885.00 | -10.85 Thousand | -8340.00 | -47.79 Thousand | - | -26.22 Thousand |
Earnings Before Tax Margin | - | - | -10.31 | -291.21 | -164.11 | -29.42 |
BRRAY
CELLO
SPXCY
DXYZ
0396
TRU