USD 0.02
(33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 217.69 Thousand | -121.72 Thousand | - | - | - | - |
Gross Profit | -217.69 Thousand | 121.72 Thousand | - | - | - | - |
Operating Expenses | 1.07 Million | 579.36 Thousand | 434.79 Thousand | 162.1 Thousand | 350.76 Thousand | 196.09 Thousand |
Selling, General and Administrative Expenses | 859.72 Thousand | 579.36 Thousand | 434.79 Thousand | 162.1 Thousand | 350.76 Thousand | 196.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 344.03 Thousand | 151.63 Thousand | 124.31 Thousand | 10.37 Thousand | 4000.00 | - |
Cost and Expenses | 859.72 Thousand | 579.36 Thousand | 434.79 Thousand | 162.1 Thousand | 350.76 Thousand | 196.09 Thousand |
Operating Income | -859.72 Thousand | -560.53 Thousand | -378.41 Thousand | -153.03 Thousand | -333.73 Thousand | -194.29 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 129.28 Thousand | 53.62 Thousand | 7033.93 | 14.82 Thousand | -1719.30 |
Earnings before Tax | -735.56 Thousand | -435.29 Thousand | -364.16 Thousand | -158.77 Thousand | -361.6 Thousand | -1.91 Million |
Net Income | -735.56 Thousand | -435.29 Thousand | -364.16 Thousand | -158.77 Thousand | -361.6 Thousand | -1.91 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 140.53 Million | 101.98 Million | 89.63 Million | 67.61 Million | 63.25 Million | 57.62 Million |
Weighted Average Shares Outstanding (Diluted) | 140.53 Million | 101.98 Million | 89.63 Million | 67.61 Million | 63.25 Million | 57.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.04 Million | -560.53 Thousand | -378.41 Thousand | -153.03 Thousand | -333.73 Thousand | -194.29 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 217.69 Thousand | 4735.00 | - |
Gross Profit | - | - | - | -217.69 Thousand | -4735.00 | - |
Operating Expenses | 222.16 Thousand | 115.9 Thousand | 146.39 Thousand | 1.07 Million | 183.32 Thousand | 417.06 Thousand |
Selling, General and Administrative Expenses | 222.16 Thousand | 115.9 Thousand | 146.39 Thousand | - | 178.58 Thousand | 416.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20.86 Thousand | 30.26 Thousand | 344.03 Thousand | - | 17.22 Thousand |
Cost and Expenses | 222.16 Thousand | 115.9 Thousand | 146.39 Thousand | 1.07 Million | 183.32 Thousand | 417.06 Thousand |
Operating Income | -222.16 Thousand | -115.91 Thousand | -132.34 Thousand | -1.04 Million | -167.67 Thousand | -403.91 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -85.00 | -1.71 | 9581.64 | -215.51 Thousand | 9205.00 | 9872.25 |
Earnings before Tax | -216.53 Thousand | -104.85 Thousand | -125.71 Thousand | -735.56 Thousand | -197.26 Thousand | -409.72 Thousand |
Net Income | -216.53 Thousand | -104.85 Thousand | -125.71 Thousand | -735.56 Thousand | -197.26 Thousand | -409.72 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 152.7 Million | 150.07 Million | 148.42 Million | 140.53 Million | 141.95 Million | 141.57 Million |
Weighted Average Shares Outstanding (Diluted) | 152.66 Million | 150.07 Million | 148.42 Million | 140.53 Million | 141.95 Million | 141.57 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -222.16 Thousand | -115.91 Thousand | -132.34 Thousand | - | -167.67 Thousand | -403.91 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MCBI
NUVL
UNH
FCSSOFT
6518
CLF