USD 0.07
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | -2.03 Million | 607.19 Thousand | -987.59 Thousand | -336.99 Thousand | - |
Net Income | -1.26 Million | -1.54 Million | 947.5 Thousand | -1.33 Million | - |
Depreciation & Amortization | 59.83 Thousand | 67.01 Thousand | 61.4 Thousand | 90.39 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -1.11 Million | 2.19 Million | -1.86 Million | -268.27 Thousand | - |
Other non-cash items | 41.14 Thousand | -147.71 Thousand | 1020.00 | 293.72 Thousand | - |
Investing Cash Flow | -25.48 Million | -38.77 Million | 16.41 Million | -50.7 Million | - |
Investments in PPE | -11.7 Thousand | -2372.00 | -58.23 Thousand | -87.8 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | -18 Million | -10.5 Million | -13.44 Million | - |
Sales/Maturities of investments | 1.09 Million | 1.01 Million | 1.36 Million | 4.14 Million | - |
Other Investing Activities | -231.2 Thousand | 27.1 Thousand | -242.7 Thousand | -116.4 Thousand | - |
Financing Cash Flow | 19.64 Million | 10.56 Million | -3.79 Million | 51.13 Million | - |
Debt repayment | - | -3 Million | -26.24 Million | -14.48 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 5.32 Million | 7.77 Million | 22.45 Million | 36.65 Million | - |
Accounts receivables | 12.78 Thousand | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -1.12 Million | - | - | - | - |
Cash at beginning of period | 19.22 Million | 46.82 Million | 35.19 Million | 35.1 Million | - |
Cash at end of period | 11.35 Million | 19.22 Million | 46.82 Million | 35.19 Million | - |
Capital Expenditure | -11.7 Thousand | -2372.00 | -58.23 Thousand | -87.8 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -7.87 Million | -27.6 Million | 11.63 Million | 90.25 Thousand | - |
Free Cash Flow | -2.04 Million | 604.82 Thousand | -1.04 Million | -424.8 Thousand | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | -1.26 Million | -1.54 Million | 947.5 Thousand | -1.33 Million |
Depreciation & Amortization | 59.83 Thousand | 67.01 Thousand | 61.4 Thousand | 90.39 Thousand |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -1.11 Million | 2.19 Million | -1.86 Million | -268.27 Thousand |
Other non-cash items | 41.14 Thousand | -147.71 Thousand | 1020.00 | 293.72 Thousand |
Investing Cash Flow | -25.48 Million | -38.77 Million | 16.41 Million | -50.7 Million |
Investments in PPE | -11.7 Thousand | -2372.00 | -58.23 Thousand | -87.8 Thousand |
Acquisitions | - | - | - | - |
Investment purchases | - | -18 Million | -10.5 Million | -13.44 Million |
Sales/Maturities of investments | 1.09 Million | 1.01 Million | 1.36 Million | 4.14 Million |
Other Investing Activities | -231.2 Thousand | 27.1 Thousand | -242.7 Thousand | -116.4 Thousand |
Financing Cash Flow | 19.64 Million | 10.56 Million | -3.79 Million | 51.13 Million |
Debt repayment | - | -3 Million | -26.24 Million | -14.48 Million |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | 5.32 Million | 7.77 Million | 22.45 Million | 36.65 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 19.22 Million | 46.82 Million | 35.19 Million | 35.1 Million |
Cash at end of period | 11.35 Million | 19.22 Million | 46.82 Million | 35.19 Million |
Capital Expenditure | -11.7 Thousand | -2372.00 | -58.23 Thousand | -87.8 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -7.87 Million | -27.6 Million | 11.63 Million | 90.25 Thousand |
Free Cash Flow | -2.04 Million | 604.82 Thousand | -1.04 Million | -424.8 Thousand |
CRLA
2742
NOSA
9729
HNHPF
0O9