USD 0.0
(0.0%)
Breakdown | 2009 | 2008 | 2007 |
---|---|---|---|
Operating Cash Flow | 1.4 Million | 538 Thousand | 2000.00 |
Net Income | 335 Thousand | 129 Thousand | -3000.00 |
Depreciation & Amortization | - | 9000.00 | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 370 Thousand | 400 Thousand | 5000.00 |
Other non-cash items | - | - | - |
Investing Cash Flow | - | -115 Million | - |
Investments in PPE | - | - | - |
Acquisitions | - | - | - |
Investment purchases | - | -115 Million | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | -524 Thousand | 114.36 Million | 192 Thousand |
Debt repayment | -1.27 Million | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | 690 Thousand | 25 Thousand |
Other Financing Activities | - | -6.36 Million | -333 Thousand |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 96 Thousand | 194 Thousand | - |
Cash at end of period | 973 Thousand | 96 Thousand | 194 Thousand |
Capital Expenditure | - | - | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 877 Thousand | -98 Thousand | 194 Thousand |
Free Cash Flow | 1.4 Million | 538 Thousand | 2000.00 |
Breakdown | 2009 FY | 2009 Q2 | 2009 Q1 | 2008 FY | 2008 Q4 | 2008 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 335 Thousand | -936 Thousand | -568 Thousand | 129 Thousand | -64 Thousand | -678 Thousand |
Depreciation & Amortization | - | - | - | 9000.00 | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 370 Thousand | 378 Thousand | 5000.00 | 400 Thousand | -96 Thousand | 586 Thousand |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | -115 Million | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | -115 Million | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -524 Thousand | 255 Thousand | 471 Thousand | 114.36 Million | 224 Thousand | -140 Thousand |
Debt repayment | -1.27 Million | -8000.00 | -16 Thousand | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 690 Thousand | -120.03 Million | - |
Other Financing Activities | - | - | - | -6.36 Million | -276 Thousand | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 96 Thousand | 169 Thousand | 96 Thousand | 194 Thousand | 23 Thousand | 255 Thousand |
Cash at end of period | 973 Thousand | 31 Thousand | 169 Thousand | 96 Thousand | 96 Thousand | 23 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 877 Thousand | -138 Thousand | 73 Thousand | -98 Thousand | 73 Thousand | -232 Thousand |
Free Cash Flow | 1.4 Million | -393 Thousand | -398 Thousand | 538 Thousand | -151 Thousand | -92 Thousand |
POLSON
ISHITADR
WAGEND
CALZF
ULGX
CORE-B