USD 0.01
(200.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 89.97 Thousand | 17.73 Thousand | 6432.00 | 64.11 Thousand | 10 Thousand | - |
Cost of Revenue | 852.00 | 1191.00 | 930.00 | 433.00 | 1089.00 | 310.00 |
Gross Profit | 89.12 Thousand | 16.54 Thousand | 5502.00 | 63.68 Thousand | 8911.00 | -310.00 |
Operating Expenses | 1.82 Million | 1.87 Million | 1.39 Million | 1.8 Million | 653.86 Thousand | 528.67 Thousand |
Selling, General and Administrative Expenses | 412.72 Thousand | 1.76 Million | 1.27 Million | 1.73 Million | 386.32 Thousand | 460.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 265.2 Thousand | 7602.00 | 54.98 Thousand | 57.55 Thousand | 686.64 Thousand |
Cost and Expenses | 1.82 Million | 1.87 Million | 1.39 Million | 1.8 Million | 653.86 Thousand | 528.67 Thousand |
Operating Income | -1.74 Million | -1.87 Million | -1.38 Million | -1.8 Million | -653.86 Thousand | -528.5 Thousand |
Interest Expense | - | - | 40 Thousand | - | - | - |
Income Tax Expense | - | 222 Thousand | 47.6 Thousand | -9167.00 | -242.00 | -140.00 |
Earnings before Tax | -1.74 Million | -1.61 Million | -1.42 Million | -1.73 Million | -596.06 Thousand | 158.11 Thousand |
Net Income | -1.74 Million | -1.83 Million | -1.42 Million | -1.73 Million | -596.06 Thousand | 158.11 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 2.21 Billion | 1.39 Billion | 769.92 Million | 599.81 Million | 279.91 Million | 182.17 Million |
Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 1.39 Billion | 769.92 Million | 599.81 Million | 279.91 Million | 182.17 Million |
Gross Margin | 0.99 | 0.93 | 0.86 | 0.99 | 0.89 | - |
EBIT Margin | -17.73 | -105.77 | -215.41 | -28.08 | -65.28 | - |
Profit Margin | -19.35 | -103.40 | -221.78 | -27.09 | -59.61 | - |
EBITDA | -1.59 Million | -1.87 Million | -1.38 Million | -1.8 Million | -652.77 Thousand | -528.19 Thousand |
Earnings Before Tax Margin | -19.43 | -105.84 | -215.56 | -28.09 | -65.39 | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 89.97 Thousand | 26.75 Thousand | 26.75 Thousand | 18.22 Thousand | 18.22 Thousand | 17.73 Thousand |
Cost of Revenue | 852.00 | 430.00 | - | 422.00 | - | 1191.00 |
Gross Profit | 89.12 Thousand | 26.32 Thousand | 26.75 Thousand | 17.8 Thousand | 18.22 Thousand | 16.54 Thousand |
Operating Expenses | 1.66 Million | 438.08 Thousand | 438.08 Thousand | 981.82 Thousand | 476.78 Thousand | 1.87 Million |
Selling, General and Administrative Expenses | - | 62.25 Thousand | 62.25 Thousand | 981.82 Thousand | 144.1 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 265.2 Thousand |
Cost and Expenses | 1.66 Million | 438.08 Thousand | 438.08 Thousand | 982.24 Thousand | 476.78 Thousand | 1.87 Million |
Operating Income | -1.66 Million | -415.24 Thousand | -415.24 Thousand | -982.25 Thousand | -458.63 Thousand | -1.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | - | - | -2.00 | - | 222 Thousand |
Earnings before Tax | -1.74 Million | -412.1 Thousand | -412.1 Thousand | -917.11 Thousand | -458.56 Thousand | -1.61 Million |
Net Income | -1.74 Million | -412.1 Thousand | -412.1 Thousand | -917.11 Thousand | -458.56 Thousand | -1.83 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 2.21 Billion | 2.59 Billion | 2.59 Billion | 1.83 Billion | 1.83 Billion | 1.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 2.59 Billion | 2.59 Billion | 1.83 Billion | 1.83 Billion | 1.39 Billion |
Gross Margin | 0.99 | 0.98 | 1.00 | 0.98 | 1.00 | 0.93 |
EBIT Margin | - | -12.67 | -12.67 | -53.87 | -25.15 | - |
Profit Margin | -19.35 | -15.40 | -15.40 | -50.32 | -25.16 | -103.40 |
EBITDA | - | -339.11 Thousand | -339.11 Thousand | -981.83 Thousand | -458.42 Thousand | - |
Earnings Before Tax Margin | -18.48 | -15.52 | -15.52 | -53.89 | -25.16 | -105.84 |
VLTAF
MEGA-R
FCCT
001120
AXS
BBU-UN