USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 104.16 Million | 102.47 Million | 83.04 Million | 2.12 Million |
Total Current Assets | 7.84 Million | 27.48 Million | 66.28 Million | 1.92 Million |
Cash And Short Term Investments | 6.4 Million | 25.55 Million | 65.18 Million | 1.91 Million |
Cash and Cash Equivalents | 6.4 Million | 10.55 Million | 65.18 Million | 1.91 Million |
Short Term Investments | - | 15 Million | - | - |
Net Receivables | - | 1.31 Million | 527.69 Thousand | - |
Inventory | - | - | 566.37 Thousand | - |
Other Current Assets | 1.35 Million | 614.23 Thousand | 4638.00 | 6371.00 |
Total Non-Current Assets | 96.31 Million | 74.99 Million | 16.75 Million | 200 Thousand |
Net PPE | 96.31 Million | 1.31 Million | 16.75 Million | 200 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | 898.16 Thousand | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 72.78 Million | - | - |
Other Assets | - | 1.00 | - | - |
Total Liabilities | 9.03 Million | 6.58 Million | 1.96 Million | 1.51 Million |
Total Current Liabilities | 7.51 Million | 6.1 Million | 1.91 Million | 1.51 Million |
Account Payables | 2.15 Million | 4.13 Million | 1.23 Million | 64.56 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | 423.23 Thousand | 92.93 Thousand | 1.38 Million |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 5.35 Million | 1.54 Million | 587.11 Thousand | 63.21 Thousand |
Total Non Current Liabilities | 1.52 Million | 484.4 Thousand | 41.33 Thousand | - |
Long-Term Debt | - | 484.4 Thousand | 41.33 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 1.52 Million | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 95.13 Million | 95.89 Million | 81.08 Million | 613.04 Thousand |
Stock Holders Equity | 95.13 Million | 95.89 Million | 81.08 Million | 613.04 Thousand |
Common Stock | 113.85 Million | 102.66 Million | 82.69 Million | 682.81 Thousand |
Retained Earnings | -20.9 Million | -13.73 Million | -5.03 Million | -127.42 Thousand |
Accumulated other comprehensive income | 2.18 Million | 6.95 Million | 3.41 Million | 57.65 Thousand |
Common Stock Equity | 95.13 Million | 95.89 Million | 81.08 Million | 613.04 Thousand |
Capital Lease Obligation | 522.19 Thousand | 484.4 Thousand | 134.27 Thousand | - |
Total Investments | - | 15.89 Million | - | - |
Total Debt | - | 907.63 Thousand | 134.27 Thousand | 1.38 Million |
Net Debt | -6.4 Million | -9.65 Million | -65.05 Million | -534.45 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 104.16 Million | 104.16 Million | 109.42 Million | 109.42 Million | 102.47 Million | 83.04 Million |
Total Current Assets | 7.84 Million | 7.84 Million | 18.19 Million | 18.19 Million | 27.48 Million | 66.28 Million |
Cash And Short Term Investments | 6.4 Million | 6.4 Million | 16.52 Million | 16.52 Million | 25.55 Million | 65.18 Million |
Cash and Cash Equivalents | 6.4 Million | 6.4 Million | 16.52 Million | 16.52 Million | 10.55 Million | 65.18 Million |
Short Term Investments | - | - | - | - | 15 Million | 15 Million |
Net Receivables | - | - | 986.43 Thousand | - | 1.31 Million | 527.69 Thousand |
Inventory | - | - | -986.43 Thousand | - | - | 566.37 Thousand |
Other Current Assets | 1.35 Million | 1.35 Million | 986.43 Thousand | 1.67 Million | 614.23 Thousand | 4638.00 |
Total Non-Current Assets | 96.31 Million | 96.31 Million | 91.23 Million | 91.23 Million | 74.99 Million | 16.75 Million |
Net PPE | 96.31 Million | 96.31 Million | 91.23 Million | 91.23 Million | 1.31 Million | 16.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 898.16 Thousand | 898.16 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -154.00 | 72.78 Million | -898.16 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 9.03 Million | 9.03 Million | 10.33 Million | 10.33 Million | 6.58 Million | 1.96 Million |
Total Current Liabilities | 7.51 Million | 7.51 Million | 10.09 Million | 10.09 Million | 6.1 Million | 1.91 Million |
Account Payables | 2.15 Million | 2.15 Million | 2.69 Million | 2.69 Million | 4.13 Million | 1.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 422.28 Thousand | - | 423.23 Thousand | 92.93 Thousand |
Deferred Revenue | - | - | -422.28 Thousand | - | - | - |
Other Current Liabilities | 5.35 Million | 5.35 Million | 7.4 Million | 7.4 Million | 1.54 Million | 587.11 Thousand |
Total Non Current Liabilities | 1.52 Million | 1.52 Million | 238.86 Thousand | 238.86 Thousand | 484.4 Thousand | 41.33 Thousand |
Long-Term Debt | - | - | 238.86 Thousand | 238.86 Thousand | 484.4 Thousand | 41.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.52 Million | 1.52 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 95.13 Million | 95.13 Million | 99.09 Million | 99.09 Million | 95.89 Million | 81.08 Million |
Stock Holders Equity | 95.13 Million | 95.13 Million | 99.09 Million | 99.09 Million | 95.89 Million | 81.08 Million |
Common Stock | 113.85 Million | 113.85 Million | 112.63 Million | 112.63 Million | 102.66 Million | 82.69 Million |
Retained Earnings | -20.9 Million | -20.9 Million | -17.69 Million | -17.69 Million | -13.73 Million | -5.03 Million |
Accumulated other comprehensive income | 2.18 Million | 2.18 Million | 4.15 Million | 4.15 Million | 6.95 Million | 3.41 Million |
Common Stock Equity | 95.13 Million | 95.13 Million | 99.09 Million | 99.09 Million | 95.89 Million | 81.08 Million |
Capital Lease Obligation | 522.19 Thousand | 522.19 Thousand | 661.15 Thousand | 661.15 Thousand | 484.4 Thousand | 134.27 Thousand |
Total Investments | - | - | - | - | 15.89 Million | 15.89 Million |
Total Debt | - | - | 238.86 Thousand | 238.86 Thousand | 907.63 Thousand | 134.27 Thousand |
Net Debt | -6.4 Million | -6.4 Million | -16.28 Million | -16.28 Million | -9.65 Million | -65.05 Million |
DURC-B
UILCF
600741
GRRRW
COOT
AEG