USD 0.16
(5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 98 Thousand | 13 Thousand | 81 Thousand | 102 Thousand | 36 Thousand | 57 Thousand |
Cost of Revenue | 62 Thousand | 81 Thousand | 61 Thousand | 41 Thousand | 70 Thousand | 89 Thousand |
Gross Profit | 36 Thousand | -68 Thousand | 20 Thousand | 61 Thousand | -34 Thousand | -32 Thousand |
Operating Expenses | 3.49 Million | 3.26 Million | 2.38 Million | 1.19 Million | 903 Thousand | 1.51 Million |
Selling, General and Administrative Expenses | 3.26 Million | 3.18 Million | 2.31 Million | 1.05 Million | 781 Thousand | 1.27 Million |
Research and Development Expenses | 228 Thousand | 77 Thousand | 69 Thousand | 143 Thousand | 122 Thousand | 244 Thousand |
Other Expenses | - | 16 Thousand | 507 Thousand | 271 Thousand | 48 Thousand | 54 Thousand |
Cost and Expenses | 3.55 Million | 3.34 Million | 2.44 Million | 1.15 Million | 973 Thousand | 1.6 Million |
Operating Income | -3.45 Million | -3.33 Million | -2.36 Million | -1.05 Million | -937 Thousand | -1.54 Million |
Interest Expense | 278 Thousand | 582 Thousand | 1.15 Million | 1.05 Million | 1.41 Million | 1.76 Million |
Income Tax Expense | - | 631 Thousand | 1.65 Million | 1.05 Million | 1.46 Million | 4.32 Million |
Earnings before Tax | -3.48 Million | -4.34 Million | -2.07 Million | -279 Thousand | -1.92 Million | 1.01 Million |
Net Income | -3.48 Million | -4.97 Million | -3.72 Million | -1.33 Million | -3.38 Million | 1.01 Million |
Earnings Per Share Basic | -0.07 | -0.15 | -0.28 | -0.12 | -1.02 | 0.02 |
Earnings Per Share Diluted | -0.07 | -0.15 | -0.28 | -0.12 | -1.02 | 0.02 |
Weighted Average Shares Outstanding | 51.13 Million | 32.5 Million | 13.37 Million | 10.76 Million | 3.3 Million | 65.21 Million |
Weighted Average Shares Outstanding (Diluted) | 51.13 Million | 32.5 Million | 13.37 Million | 10.76 Million | 3.3 Million | 65.22 Million |
Gross Margin | 0.37 | -5.23 | 0.25 | 0.60 | -0.94 | -0.56 |
EBIT Margin | -31.90 | -249.62 | -21.88 | -7.66 | -24.11 | -25.74 |
Profit Margin | -35.60 | -382.46 | -46.01 | -13.09 | -93.92 | 17.82 |
EBITDA | -3.12 Million | -3.68 Million | -918.99 Thousand | 777 Thousand | -488 Thousand | 2.8 Million |
Earnings Before Tax Margin | -35.28 | -256.38 | -29.16 | -10.31 | -26.03 | -27.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 6000.00 | 98 Thousand | 32 Thousand | - | 44 Thousand |
Cost of Revenue | 24 Thousand | 25 Thousand | 147 Thousand | 38.05 Thousand | 4000.00 | 33 Thousand |
Gross Profit | -24 Thousand | -19 Thousand | -49 Thousand | -6053.00 | -4000.00 | 11 Thousand |
Operating Expenses | 631 Thousand | 340 Thousand | 3.4 Million | 478.94 Thousand | 619 Thousand | 1.51 Million |
Selling, General and Administrative Expenses | 409 Thousand | 286 Thousand | - | 392.94 Thousand | 550 Thousand | 1.45 Million |
Research and Development Expenses | 222 Thousand | 54 Thousand | - | 86 Thousand | 69 Thousand | 66 Thousand |
Other Expenses | 12 Thousand | 1000.00 | 39 Thousand | 38 Thousand | - | - |
Cost and Expenses | 655 Thousand | 365 Thousand | 3.55 Million | 517 Thousand | 623 Thousand | 1.54 Million |
Operating Income | -655 Thousand | -359 Thousand | -3.45 Million | -485 Thousand | -623 Thousand | -1.5 Million |
Interest Expense | 75 Thousand | 64 Thousand | 278 Thousand | 72 Thousand | 71 Thousand | 69 Thousand |
Income Tax Expense | 49 Thousand | 39 Thousand | 270 Thousand | -3.00 | 40 Thousand | 69 Thousand |
Earnings before Tax | -709 Thousand | -402 Thousand | -3.48 Million | -386 Thousand | -677 Thousand | -1.55 Million |
Net Income | -709 Thousand | -402 Thousand | -3.48 Million | -386 Thousand | -677 Thousand | -1.55 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 55.98 Million | 54.75 Million | 51.13 Million | 54.1 Million | 51.47 Million | 50.97 Million |
Weighted Average Shares Outstanding (Diluted) | 55.98 Million | 54.75 Million | 51.13 Million | 54.1 Million | 51.47 Million | 50.97 Million |
Gross Margin | - | -3.17 | -0.50 | -0.19 | - | 0.25 |
EBIT Margin | - | -56.00 | - | -14.47 | - | -33.70 |
Profit Margin | - | -67.00 | -35.60 | -12.06 | - | -35.39 |
EBITDA | -631 Thousand | -336 Thousand | - | -462.95 Thousand | -602 Thousand | -1.48 Million |
Earnings Before Tax Margin | - | -59.83 | -35.28 | -15.16 | - | -34.20 |
NLY-PF
GOGL
028300
KALAMANDIR
004370
BION