USD 0.32
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.13 Million | 27.6 Million | 64 Million | 57.16 Million | 36.15 Million | 41.99 Million |
Total Current Assets | 6.52 Million | 24.4 Million | 60.27 Million | 52.75 Million | 30.85 Million | 39.82 Million |
Cash And Short Term Investments | 2.13 Million | 11.35 Million | 50.33 Million | 46.42 Million | 21.6 Million | 29.99 Million |
Cash and Cash Equivalents | 2.13 Million | 11.35 Million | 50.33 Million | 46.42 Million | 21.6 Million | 29.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.64 Million | 3.73 Million | 4.88 Million | 3.99 Million | 6.85 Million | 5.88 Million |
Inventory | 1.7 Million | 1.00 | 1.00 | - | 1.00 | 2.00 |
Other Current Assets | 47 Thousand | 9.31 Million | 5.05 Million | 2.33 Million | 2.39 Million | 3.94 Million |
Total Non-Current Assets | 2.6 Million | 3.2 Million | 3.73 Million | 4.4 Million | 5.29 Million | 2.16 Million |
Net PPE | 2.02 Million | 2.42 Million | 2.89 Million | 3.85 Million | 4.74 Million | 1.59 Million |
Good Will And Intangible Assets | 75 Thousand | 99.53 Thousand | 127.3 Thousand | 162.73 Thousand | 172.86 Thousand | 168 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 75 Thousand | 99.53 Thousand | 127.3 Thousand | 162.73 Thousand | 172.86 Thousand | 168 Thousand |
Long-Term Investments | 555.18 Thousand | 677.46 Thousand | - | - | - | - |
Tax Assets | -555.18 Thousand | -1000.25 | - | - | - | - |
Other Non Current Assets | 503 Thousand | 1000.25 | 709.26 Thousand | 385.41 Thousand | 377.16 Thousand | 402.43 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 39.8 Million | 38.53 Million | 40.6 Million | 37.94 Million | 20.57 Million | 11.05 Million |
Total Current Liabilities | 25.29 Million | 15.67 Million | 25.28 Million | 20.95 Million | 13.57 Million | 10.97 Million |
Account Payables | 5.63 Million | 8.36 Million | 13.14 Million | 9.28 Million | 8.01 Million | 8.67 Million |
Tax Payables | 25 Thousand | 25 Thousand | 24 Thousand | 18 Thousand | 625 Thousand | 201 Thousand |
Short Term Debt | 17.38 Million | 2.59 Million | 6.14 Million | 3.62 Million | 1.18 Million | 1.00 |
Deferred Revenue | 1.88 Million | - | 42.05 Thousand | 50.16 Thousand | 1.00 | 93.73 Thousand |
Other Current Liabilities | 395 Thousand | 4.7 Million | 5.94 Million | 7.98 Million | 4.36 Million | 2.2 Million |
Total Non Current Liabilities | 14.51 Million | 22.86 Million | 15.31 Million | 16.99 Million | 7 Million | 74.3 Thousand |
Long-Term Debt | 1.04 Million | 9.89 Million | 6.41 Million | 11.55 Million | 3.78 Million | 3.44 Million |
Deferred Revenue Non Current | - | 193 Thousand | 420 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.46 Million | 11.92 Million | 7.18 Million | 5.44 Million | 3.21 Million | -3.36 Million |
Other Liabilities | - | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 |
Total Equity | -30.66 Million | -16.5 Million | 17.79 Million | 13.48 Million | 11.5 Million | 27 Million |
Stock Holders Equity | -30.66 Million | -16.5 Million | 17.79 Million | 13.48 Million | 11.5 Million | 27 Million |
Common Stock | 1.63 Million | 1.23 Million | 1.31 Million | 1.25 Million | 921.57 Thousand | 708.75 Thousand |
Retained Earnings | -26.22 Million | -27.62 Million | -28.61 Million | -34.01 Million | -30.86 Million | -33.45 Million |
Accumulated other comprehensive income | -246.43 Million | -211.53 Million | -189.07 Million | -173.9 Million | -132.94 Million | -101.6 Million |
Common Stock Equity | -30.66 Million | -16.5 Million | 17.79 Million | 13.48 Million | 11.5 Million | 27 Million |
Capital Lease Obligation | 1.82 Million | 1.04 Million | 1.71 Million | 2.5 Million | 3.1 Million | - |
Total Investments | 555.18 Thousand | 677.46 Thousand | - | - | - | 331 Thousand |
Total Debt | 18.42 Million | 13.53 Million | 14.28 Million | 17.68 Million | 8.07 Million | 3.44 Million |
Net Debt | 16.29 Million | 2.18 Million | -36.05 Million | -28.74 Million | -13.52 Million | -26.55 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.13 Million | 9.13 Million | 9.13 Million | 18.17 Million | 16.73 Million | 27.6 Million |
Total Current Assets | 6.52 Million | 6.52 Million | 6.52 Million | 15.79 Million | 14.55 Million | 24.4 Million |
Cash And Short Term Investments | 2.13 Million | 2.13 Million | 2.13 Million | 1.11 Million | 1.02 Million | 11.35 Million |
Cash and Cash Equivalents | 2.13 Million | 2.13 Million | 2.13 Million | 1.11 Million | 1.02 Million | 11.35 Million |
Short Term Investments | - | - | 2.15 Million | - | - | - |
Net Receivables | 1000.00 | 2.64 Million | 1000.00 | 5.5 Million | 39 Thousand | 3.73 Million |
Inventory | 1.00 | 1.7 Million | 1.00 | 1090.74 | 1.00 | 1.00 |
Other Current Assets | 47 Thousand | 47 Thousand | 4.39 Million | 9.18 Million | 13.49 Million | 9.31 Million |
Total Non-Current Assets | 2.6 Million | 2.6 Million | 2.6 Million | 2.37 Million | 2.18 Million | 3.2 Million |
Net PPE | 2.02 Million | 2.02 Million | 2.02 Million | 1.68 Million | 1.54 Million | 2.42 Million |
Good Will And Intangible Assets | 75 Thousand | 75 Thousand | 75 Thousand | 91.62 Thousand | 84 Thousand | 99.53 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 75 Thousand | 75 Thousand | 75 Thousand | 91.62 Thousand | 84 Thousand | 99.53 Thousand |
Long-Term Investments | - | 555.18 Thousand | - | 599.9 Thousand | - | 677.46 Thousand |
Tax Assets | - | -555.18 Thousand | - | -0.16 | - | -1000.25 |
Other Non Current Assets | 503 Thousand | 503 Thousand | 503 Thousand | 0.16 | 550 Thousand | 1000.25 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 39.8 Million | 39.8 Million | 39.83 Million | 41.93 Million | 43.8 Million | 38.53 Million |
Total Current Liabilities | 25.29 Million | 25.29 Million | 25.29 Million | 33.36 Million | 30.58 Million | 15.67 Million |
Account Payables | 5.63 Million | 5.63 Million | 5.63 Million | 12.34 Million | 11.31 Million | 8.36 Million |
Tax Payables | 25 Thousand | 25 Thousand | - | 26 Thousand | - | 25 Thousand |
Short Term Debt | 17.38 Million | 17.38 Million | 16.6 Million | 16.79 Million | 14.83 Million | 2.59 Million |
Deferred Revenue | 1.88 Million | 1.88 Million | - | 40.35 Thousand | - | - |
Other Current Liabilities | 395 Thousand | 395 Thousand | 3.05 Million | 4.18 Million | 4.43 Million | 4.7 Million |
Total Non Current Liabilities | 14.51 Million | 14.51 Million | 14.54 Million | 8.57 Million | 13.21 Million | 22.86 Million |
Long-Term Debt | 1.04 Million | 1.04 Million | 6.15 Million | 644 Thousand | 5.99 Million | 9.89 Million |
Deferred Revenue Non Current | - | - | - | 1000.00 | - | 193 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.46 Million | 13.46 Million | 8.38 Million | 7.87 Million | 7.22 Million | 11.92 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -30.66 Million | -30.66 Million | -30.7 Million | -29.6 Million | -27.07 Million | -16.5 Million |
Stock Holders Equity | -30.66 Million | -30.66 Million | -30.7 Million | -29.6 Million | -27.07 Million | -16.5 Million |
Common Stock | 1.63 Million | 1.63 Million | 1.63 Million | 1.26 Million | 1.15 Million | 1.23 Million |
Retained Earnings | -26.22 Million | -26.22 Million | -26.22 Million | -11.96 Million | -11.96 Million | -27.62 Million |
Accumulated other comprehensive income | -197.05 Million | -246.43 Million | -197.05 Million | -228.5 Million | -197.53 Million | -211.53 Million |
Common Stock Equity | -30.66 Million | -30.66 Million | -30.7 Million | -29.6 Million | -27.07 Million | -16.5 Million |
Capital Lease Obligation | 1.82 Million | 1.82 Million | 1.82 Million | 702.43 Thousand | 1.2 Million | 1.04 Million |
Total Investments | - | 555.18 Thousand | 2.15 Million | 599.9 Thousand | - | 677.46 Thousand |
Total Debt | 18.42 Million | 18.42 Million | 22.76 Million | 17.49 Million | 20.83 Million | 13.53 Million |
Net Debt | 16.29 Million | 16.29 Million | 20.62 Million | 16.38 Million | 19.81 Million | 2.18 Million |
PRSMJOHNSN
ENBETRD
BLAL
WNDR
CICN
V03