USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 177.52 Thousand | 111.44 Thousand | - | 55.21 Thousand | 49.91 Thousand | - |
Gross Profit | -177.52 Thousand | -111.44 Thousand | - | -55.21 Thousand | -49.91 Thousand | - |
Operating Expenses | 6.67 Million | 10.41 Million | 9.66 Million | 6.48 Million | 7.79 Million | 4.37 Million |
Selling, General and Administrative Expenses | 6.67 Million | 10.41 Million | 2.95 Million | 2.26 Million | 2.08 Million | 2.4 Million |
Research and Development Expenses | - | - | - | - | 201.73 | - |
Other Expenses | - | - | 2.63 Million | 887.05 Thousand | 205.46 Thousand | 223.21 Thousand |
Cost and Expenses | 6.85 Million | 10.52 Million | 9.66 Million | 6.48 Million | 7.79 Million | 4.37 Million |
Operating Income | -6.85 Million | -10.52 Million | -6.92 Million | -5.53 Million | -7.53 Million | -4.37 Million |
Interest Expense | - | 1.91 Million | 2.06 Million | 1.94 Million | 513.18 Thousand | - |
Income Tax Expense | 2.81 Million | 2.78 Million | 4.7 Million | 2.83 Million | 718.65 Thousand | -43.28 Thousand |
Earnings before Tax | -5.39 Million | 23.31 Million | -8.99 Million | -7.48 Million | -8.04 Million | -4.1 Million |
Net Income | -8.2 Million | 20.52 Million | -8.99 Million | -7.48 Million | -8.04 Million | -4.1 Million |
Earnings Per Share Basic | -0.01 | 0.04 | -0.02 | -0.04 | -0.06 | -0.04 |
Earnings Per Share Diluted | -0.01 | 0.04 | -0.02 | -0.04 | -0.06 | -0.04 |
Weighted Average Shares Outstanding | 704.31 Million | 546.24 Million | 450.05 Million | 170.77 Million | 135.27 Million | 116.81 Million |
Weighted Average Shares Outstanding (Diluted) | 704.31 Million | 546.24 Million | 450.05 Million | 170.77 Million | 135.27 Million | 116.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6.67 Million | -10.41 Million | -6.83 Million | -5.48 Million | -7.48 Million | -4.33 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2515.00 | - | - | 177.52 Thousand | - | - |
Gross Profit | -2515.00 | - | - | -177.52 Thousand | - | - |
Operating Expenses | 1.3 Million | 2532.20 | 1.11 Million | 6.67 Million | 722.97 | 5.95 Million |
Selling, General and Administrative Expenses | 1.3 Million | 654.21 | 1.11 Million | - | 557.08 | 5.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.3 Million | 2532.20 | 1.11 Million | 6.85 Million | 722.97 | 5.95 Million |
Operating Income | -1.3 Million | -654.21 | -1.11 Million | -6.85 Million | -478.98 | -5.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.35 Million | -11.09 | 3.23 Million | 2.81 Million | -51.33 | 7.35 Million |
Earnings before Tax | -3.69 Million | -2532.20 | 778.31 Thousand | -5.39 Million | -722.97 | -6.17 Million |
Net Income | -5.04 Million | -2521.12 | -1.34 Million | -8.2 Million | -671.64 | -7.57 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 863.79 Million | 504.22 Thousand | 704.31 Million | 704.31 Million | 721.99 Thousand | 704.31 Million |
Weighted Average Shares Outstanding (Diluted) | 863.79 Million | 504.22 Thousand | 704.31 Million | 704.31 Million | 721.99 Thousand | 704.31 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.3 Million | -652.95 | -418.40 | - | -418.40 | -2948.76 |
Earnings Before Tax Margin | - | - | - | - | - | - |
CGI
SVCTF
FAST
CCP
PCL
600113