Greenbelt Resources Corporation (GRCO)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2018 2017
Operating Cash Flow - - -897.00 -103.65 Thousand -141.22 Thousand -530.78 Thousand
Net Income - - -119.07 Thousand -61.72 Thousand -193.76 Thousand -658.02 Thousand
Depreciation & Amortization - - 38.35 Thousand 33.15 Thousand 14.74 Thousand 2663.00
Deferred income taxes - - - - - -
Stock-based compensation - - - - 15.90 145.00
Change in working capital - - 79.82 Thousand -102.08 Thousand 21.89 Thousand -20.41 Thousand
Other non-cash items - - 47.05 Thousand 105.51 Thousand 109.54 Thousand 74.21 Thousand
Investing Cash Flow - - - -49.3 Thousand -18.69 Thousand -29 Thousand
Investments in PPE - - - -49.3 Thousand -18.69 Thousand -29 Thousand
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -
Financing Cash Flow - - 300.00 52.38 Thousand 237.76 Thousand 531.88 Thousand
Debt repayment - - -300.00 -31.6 Thousand -10 Thousand -94.23 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - 97.63 Thousand 102.26 Thousand 605.11 Thousand
Other Financing Activities - - - 1850.00 125.5 Thousand 21 Thousand
Accounts receivables - - - 76.64 Thousand -76.64 Thousand 13.11 Thousand
Accounts payables - - 29.64 Thousand -88.83 Thousand 12.48 Thousand 63 Thousand
Inventory - - - - - -
Other working capital - - 50.17 Thousand -89.88 Thousand 86.04 Thousand -96.53 Thousand
Cash at beginning of period - 31.04 Thousand 31.64 Thousand 132.21 Thousand 54.36 Thousand 72.86 Thousand
Cash at end of period - 31.04 Thousand 31.04 Thousand 31.64 Thousand 132.21 Thousand 54.36 Thousand
Capital Expenditure - - - -49.3 Thousand -18.69 Thousand -29 Thousand
Effect of forex changes on cash - - - -1.00 - -
Net cash flow / Change in cash - - -596.00 -100.57 Thousand 77.84 Thousand -18.49 Thousand
Free Cash Flow - - -897.00 -152.95 Thousand -159.92 Thousand -559.78 Thousand

Cash Flow Charts