Gold Flora Corporation (GRAM)
USD 0.02
(-6.25%)
USD 0.02
(-6.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 92.63 Million | 63.05 Million | 79.22 Million | - | - |
| Cost of Revenue | 69.33 Million | 54.23 Million | 88.56 Million | - | - |
| Gross Profit | 23.29 Million | 8.82 Million | -9.33 Million | - | - |
| Operating Expenses | 55.17 Million | 18.83 Million | 147.65 Million | 9.27 Million | 563.69 Thousand |
| Selling, General and Administrative Expenses | 53.59 Million | 18.83 Million | 147.65 Million | 9.27 Million | 563.69 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 5.08 Million | 1.27 Million | - | - | - |
| Cost and Expenses | 137.7 Million | 73.06 Million | 236.21 Million | 9.27 Million | 563.69 Thousand |
| Operating Income | -31.87 Million | -10 Million | -156.99 Million | -9.27 Million | -563.69 Thousand |
| Interest Expense | 19.63 Million | 20.7 Million | 5.1 Million | - | - |
| Income Tax Expense | 10.13 Million | 5.05 Million | -6.36 Million | -6.8 Million | -171.85 Thousand |
| Earnings before Tax | -32.52 Million | -15.61 Million | -500.3 Million | -6.8 Million | -6.32 Million |
| Net Income | -42.62 Million | -20.47 Million | -581.89 Million | - | -6.32 Million |
| Earnings Per Share Basic | -0.23 | -0.22 | -6.12 | - | -0.43 |
| Earnings Per Share Diluted | -0.23 | -0.22 | -6.12 | - | -0.43 |
| Weighted Average Shares Outstanding | 188.39 Million | 94.53 Million | 95 Million | 15.21 Million | 14.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.39 Million | 94.53 Million | 95 Million | 15.21 Million | 14.54 Million |
| Gross Margin | 0.25 | 0.14 | -0.12 | - | - |
| EBIT Margin | 0.00 | -0.03 | -1.70 | - | - |
| Profit Margin | -0.46 | -0.32 | -7.35 | - | - |
| EBITDA | 284.11 Thousand | -1.93 Million | -472.95 Million | -6.8 Million | -6.32 Million |
| Earnings Before Tax Margin | -0.34 | -0.16 | -1.98 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 31.63 Million | 32 Million | 92.63 Million | 29.18 Million | 31.96 Million | 19.66 Million |
| Cost of Revenue | 27.49 Million | 25.16 Million | 69.33 Million | 19.54 Million | 20.64 Million | 12.85 Million |
| Gross Profit | 4.14 Million | 6.84 Million | 23.29 Million | 9.63 Million | 11.31 Million | 6.81 Million |
| Operating Expenses | 17.65 Million | 15.73 Million | 55.17 Million | 17.21 Million | 25.61 Million | 27.53 Million |
| Selling, General and Administrative Expenses | 17.65 Million | 15.73 Million | - | 17.21 Million | 22.16 Million | 27.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.98 Million | 548 Thousand | 5.08 Million | 169.31 Thousand | 3.31 Million | 586 Thousand |
| Cost and Expenses | 45.15 Million | 40.9 Million | 124.5 Million | 36.76 Million | 46.26 Million | 40.39 Million |
| Operating Income | -13.51 Million | -8.89 Million | -31.87 Million | -7.58 Million | -14.3 Million | -20.72 Million |
| Interest Expense | 4.71 Million | 4.32 Million | 19.63 Million | 3.26 Million | 6.83 Million | 4.83 Million |
| Income Tax Expense | 735.84 Thousand | 982.59 Thousand | 10.32 Million | 1.86 Million | 6.8 Million | 1.98 Million |
| Earnings before Tax | -23.21 Million | -12.66 Million | -33.11 Million | -41.46 Million | 29.76 Million | -22.64 Million |
| Net Income | -23.83 Million | -13.57 Million | -43.4 Million | -43.34 Million | 22.93 Million | -24.63 Million |
| Earnings Per Share Basic | -0.08 | -0.05 | - | -0.15 | 0.08 | -0.21 |
| Earnings Per Share Diluted | -0.08 | -0.05 | - | -0.15 | 0.08 | -0.21 |
| Weighted Average Shares Outstanding | 287.61 Million | 287.51 Million | 188.39 Million | 287.47 Million | 273.64 Million | 120.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 287.61 Million | 287.51 Million | 188.39 Million | 287.47 Million | 300.31 Million | 120.07 Million |
| Gross Margin | 0.13 | 0.21 | 0.25 | 0.33 | 0.35 | 0.35 |
| EBIT Margin | -0.30 | -0.15 | - | -0.09 | -0.24 | -0.91 |
| Profit Margin | -0.75 | -0.42 | -0.47 | -1.49 | 0.72 | -1.25 |
| EBITDA | -9.46 Million | -4.86 Million | - | -2.53 Million | -7.53 Million | -17.97 Million |
| Earnings Before Tax Margin | -0.43 | -0.28 | -0.34 | -0.26 | -0.45 | -1.05 |
WONDERLA
BASA
004980
MMTLF
TIPSINDLTD
RLX