USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2012 |
---|---|---|---|---|---|---|
Revenue | - | 43.96 Thousand | 18.95 Thousand | 235.18 Thousand | 93.85 Thousand | - |
Cost of Revenue | - | 5000.00 | 32.13 Thousand | - | 327.88 Thousand | - |
Gross Profit | - | 38.96 Thousand | -13.18 Thousand | 235.18 Thousand | -234.03 Thousand | - |
Operating Expenses | 83.96 Thousand | 86.58 Thousand | 191.65 Thousand | 316.42 Thousand | 617.91 Thousand | 34.28 Thousand |
Selling, General and Administrative Expenses | 83.96 Thousand | 86.58 Thousand | 191.65 Thousand | 316.42 Thousand | 617.91 Thousand | 30.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 83.96 Thousand | 91.58 Thousand | 223.79 Thousand | 348.56 Thousand | 945.79 Thousand | 34.28 Thousand |
Operating Income | -83.96 Thousand | -47.62 Thousand | -204.84 Thousand | -113.38 Thousand | -851.94 Thousand | -34.28 Thousand |
Interest Expense | 27.58 Thousand | 29.82 Thousand | 27 Thousand | 73.72 Thousand | 50.85 Thousand | 2433.00 |
Income Tax Expense | -167.89 Thousand | - | 2.00 | 2.00 | 2.00 | 36.71 Thousand |
Earnings before Tax | -111.55 Thousand | -59.94 Thousand | -231.84 Thousand | 4891.00 | -902.79 Thousand | - |
Net Income | -111.55 Thousand | -59.94 Thousand | -231.84 Thousand | 4891.00 | -902.79 Thousand | -36.71 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 108.68 Million |
Weighted Average Shares Outstanding (Diluted) | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 108.68 Million |
Gross Margin | - | 0.89 | -0.70 | 1.00 | -2.49 | - |
EBIT Margin | - | -0.97 | -9.11 | -0.35 | -8.76 | - |
Profit Margin | - | -1.36 | -12.23 | 0.02 | -9.62 | - |
EBITDA | -83.96 Thousand | -25.12 Thousand | -172.7 Thousand | 110.75 Thousand | -822.3 Thousand | -34.28 Thousand |
Earnings Before Tax Margin | - | -1.08 | -10.81 | -0.48 | -9.08 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 8747.00 | 17.67 Thousand | 64.05 Thousand | 83.96 Thousand | 6232.00 | 3801.00 |
Selling, General and Administrative Expenses | 8747.00 | 17.67 Thousand | 64.05 Thousand | - | 6232.00 | 3801.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8747.00 | 17.67 Thousand | 64.05 Thousand | 83.96 Thousand | 6232.00 | 3801.00 |
Operating Income | -8750.00 | -17.68 Thousand | -64.06 Thousand | -83.96 Thousand | -6230.00 | -3800.00 |
Interest Expense | - | 7384.00 | 6498.00 | 27.58 Thousand | 7236.00 | 6965.00 |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 25.5 Thousand | -25.06 Thousand | -70.55 Thousand | -111.55 Thousand | -13.46 Thousand | -10.76 Thousand |
Net Income | 25.5 Thousand | -25.06 Thousand | -70.55 Thousand | -111.55 Thousand | -13.46 Thousand | -10.76 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 127.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million |
Weighted Average Shares Outstanding (Diluted) | 127.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8750.00 | -17.68 Thousand | -64.06 Thousand | - | -6230.00 | -3800.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
000088
0666
SAV
CBDX
ADTLF
SOFTRAKV