USD 0.04
(13.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.44 Million | 3.75 Million | 5.91 Million | 1.16 Million | 1.06 Million | 1.48 Million |
Total Current Assets | 1.13 Million | 3.35 Million | 5.43 Million | 784.35 Thousand | 614.73 Thousand | 910.59 Thousand |
Cash And Short Term Investments | 390.82 Thousand | 2.11 Million | 4.87 Million | 561.71 Thousand | 100.16 Thousand | 426.87 Thousand |
Cash and Cash Equivalents | 390.82 Thousand | 2.11 Million | 4.87 Million | 561.71 Thousand | 100.16 Thousand | 426.87 Thousand |
Short Term Investments | 10.17 Thousand | 149.62 Thousand | 88.52 Thousand | - | - | - |
Net Receivables | 55.32 Thousand | 51.64 Thousand | 24.89 Thousand | 8620.00 | 92.16 Thousand | 23.63 Thousand |
Inventory | 574.89 Thousand | 1.03 Million | 386.87 Thousand | 162.13 Thousand | 381.1 Thousand | 394.61 Thousand |
Other Current Assets | 118.7 Thousand | 149.54 Thousand | 141.71 Thousand | 51.88 Thousand | 41.3 Thousand | 65.47 Thousand |
Total Non-Current Assets | 302.67 Thousand | 401.48 Thousand | 480.26 Thousand | 381.32 Thousand | 452.11 Thousand | 570.63 Thousand |
Net PPE | 171.64 Thousand | 227.03 Thousand | 262.08 Thousand | 119.5 Thousand | 146.65 Thousand | 221.53 Thousand |
Good Will And Intangible Assets | 130.9 Thousand | 174.54 Thousand | 218.18 Thousand | 261.82 Thousand | 305.46 Thousand | 349.1 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 130.9 Thousand | 174.54 Thousand | 218.18 Thousand | 261.82 Thousand | 305.46 Thousand | 349.1 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 129.00 | -95.00 | -1.00 | - | -1.00 | - |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 470 Thousand | 261.87 Thousand | 387.43 Thousand | 449.08 Thousand | 221.97 Thousand | 255.18 Thousand |
Total Current Liabilities | 470 Thousand | 261.87 Thousand | 237.7 Thousand | 449.08 Thousand | 197.98 Thousand | 198.65 Thousand |
Account Payables | 310.83 Thousand | 135.54 Thousand | 150.17 Thousand | 310.2 Thousand | 165.65 Thousand | 198.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60.69 Thousand | 113.53 Thousand | 87.52 Thousand | 138.87 Thousand | - | - |
Deferred Revenue | 2.00 | 1.00 | - | - | - | - |
Other Current Liabilities | 98.48 Thousand | 12.79 Thousand | -1.00 | 1.00 | 32.32 Thousand | - |
Total Non Current Liabilities | - | - | 149.73 Thousand | - | 24 Thousand | 56.52 Thousand |
Long-Term Debt | - | - | 149.73 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1.00 | 1.00 |
Other Liabilities | - | - | 1.00 | - | -1.00 | - |
Total Equity | 972.41 Thousand | 3.49 Million | 5.52 Million | 716.6 Thousand | 844.87 Thousand | 1.22 Million |
Stock Holders Equity | 972.41 Thousand | 3.49 Million | 5.52 Million | 716.6 Thousand | 844.87 Thousand | 1.22 Million |
Common Stock | 16.5 Million | 16.47 Million | 13.75 Million | 8.29 Million | 7.42 Million | 7.2 Million |
Retained Earnings | -18.96 Million | -16.21 Million | -11.48 Million | -10.35 Million | -9.34 Million | -8.74 Million |
Accumulated other comprehensive income | -164.54 Thousand | 31.54 Thousand | 233.98 Thousand | -48.89 Thousand | -61.12 Thousand | -58.93 Thousand |
Common Stock Equity | 972.41 Thousand | 3.49 Million | 5.52 Million | 716.6 Thousand | 844.87 Thousand | 1.22 Million |
Capital Lease Obligation | 60.63 Thousand | 113.59 Thousand | 149.73 Thousand | 55.57 Thousand | - | - |
Total Investments | 10.17 Thousand | 149.62 Thousand | 88.52 Thousand | - | - | - |
Total Debt | 60.69 Thousand | 113.53 Thousand | 237.26 Thousand | 138.87 Thousand | - | - |
Net Debt | -330.13 Thousand | -2 Million | -4.64 Million | -422.83 Thousand | -100.16 Thousand | -426.87 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 962.92 Thousand | 831.7 Thousand | 1.13 Million | 1.44 Million | 1.44 Million | 1.85 Million |
Total Current Assets | 510.25 Thousand | 612.75 Thousand | 871.19 Thousand | 1.13 Million | 1.13 Million | 1.5 Million |
Cash And Short Term Investments | 19.83 Thousand | 48.79 Thousand | 171.45 Thousand | 390.82 Thousand | 390.82 Thousand | 632.97 Thousand |
Cash and Cash Equivalents | 19.83 Thousand | 48.79 Thousand | 171.45 Thousand | 390.82 Thousand | 390.82 Thousand | 632.97 Thousand |
Short Term Investments | 20.78 Thousand | 21.7 Thousand | 5923.00 | 10.17 Thousand | 10.17 Thousand | - |
Net Receivables | 32.63 Thousand | 55.79 Thousand | 58.49 Thousand | 55.32 Thousand | 55.32 Thousand | 37.91 Thousand |
Inventory | 391.38 Thousand | 412.48 Thousand | 531.92 Thousand | 574.89 Thousand | 574.89 Thousand | 720.02 Thousand |
Other Current Assets | 66.4 Thousand | 95.69 Thousand | 109.33 Thousand | 118.7 Thousand | 118.7 Thousand | 115.1 Thousand |
Total Non-Current Assets | 452.66 Thousand | 218.94 Thousand | 258.86 Thousand | 302.67 Thousand | 302.67 Thousand | 345.13 Thousand |
Net PPE | 354.62 Thousand | 109.94 Thousand | 138.76 Thousand | 171.64 Thousand | 171.64 Thousand | 203.73 Thousand |
Good Will And Intangible Assets | 98.17 Thousand | 109.08 Thousand | 119.99 Thousand | 130.9 Thousand | 130.9 Thousand | 141.81 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 98.17 Thousand | 109.08 Thousand | 119.99 Thousand | 130.9 Thousand | 130.9 Thousand | 141.81 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -135.00 | -80.00 | 109.00 | 129.00 | 129.00 | -407.00 |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 929.43 Thousand | 653.02 Thousand | 518.4 Thousand | 470 Thousand | 470 Thousand | 253.97 Thousand |
Total Current Liabilities | 746.86 Thousand | 653.02 Thousand | 518.4 Thousand | 470 Thousand | 470 Thousand | 253.97 Thousand |
Account Payables | 290.64 Thousand | 329 Thousand | 215.84 Thousand | 310.83 Thousand | 310.83 Thousand | 168.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 118.24 Thousand | 8786.51 | 34.93 Thousand | 60.69 Thousand | 60.69 Thousand | 85.73 Thousand |
Deferred Revenue | - | 0.49 | 2.00 | 2.00 | 2.00 | -85.98 Thousand |
Other Current Liabilities | 337.97 Thousand | 315.23 Thousand | 267.61 Thousand | 98.48 Thousand | 98.48 Thousand | 85.98 Thousand |
Total Non Current Liabilities | 182.57 Thousand | - | - | - | - | - |
Long-Term Debt | 182.82 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -252.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 33.48 Thousand | 178.67 Thousand | 611.66 Thousand | 972.41 Thousand | 972.41 Thousand | 1.59 Million |
Stock Holders Equity | 33.48 Thousand | 178.67 Thousand | 611.66 Thousand | 972.41 Thousand | 972.41 Thousand | 1.59 Million |
Common Stock | 16.46 Million | 16.47 Million | 16.5 Million | 16.5 Million | 16.5 Million | 16.44 Million |
Retained Earnings | -19.93 Million | -19.79 Million | -19.39 Million | -18.96 Million | -18.96 Million | -18.17 Million |
Accumulated other comprehensive income | -172.09 Thousand | -171.98 Thousand | -171.51 Thousand | -164.54 Thousand | -164.54 Thousand | -32.65 Thousand |
Common Stock Equity | 33.48 Thousand | 178.67 Thousand | 611.66 Thousand | 972.41 Thousand | 972.41 Thousand | 1.59 Million |
Capital Lease Obligation | 182.57 Thousand | 8793.00 | 34.9 Thousand | 60.63 Thousand | 60.63 Thousand | 85.98 Thousand |
Total Investments | 20.78 Thousand | 21.7 Thousand | 5923.00 | 10.17 Thousand | 10.17 Thousand | - |
Total Debt | 300.82 Thousand | 8786.51 | 34.93 Thousand | 60.69 Thousand | 60.69 Thousand | 85.73 Thousand |
Net Debt | 280.98 Thousand | -40 Thousand | -136.51 Thousand | -330.13 Thousand | -330.13 Thousand | -547.24 Thousand |
4080
2482
9589
GBUX
STEC
INDIGOPNTS