USD 2.77
(4.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 91.69 Billion | 79.15 Billion | 39.05 Billion | 22.02 Billion | 14.21 Billion | 13.52 Billion |
Total Current Assets | 28.18 Billion | 31.96 Billion | 14.62 Billion | 8.77 Billion | 5.71 Billion | 7.91 Billion |
Cash And Short Term Investments | 10.66 Billion | 10.13 Billion | 6.61 Billion | 2.26 Billion | 1.71 Billion | 3.79 Billion |
Cash and Cash Equivalents | 9.48 Billion | 9.91 Billion | 6.33 Billion | 2.17 Billion | 1.69 Billion | 3.6 Billion |
Short Term Investments | 1.18 Billion | 215.98 Million | 281.36 Million | 87.11 Million | 12.85 Million | 192.78 Million |
Net Receivables | 7.76 Billion | 10.85 Billion | 3.56 Billion | 2.34 Billion | 1.38 Billion | 2.06 Billion |
Inventory | 8.26 Billion | 10.11 Billion | 3.28 Billion | 2.21 Billion | 2.33 Billion | 1.9 Billion |
Other Current Assets | 1.48 Billion | 872.87 Million | 1.15 Billion | 1.95 Billion | 282.17 Million | 151.34 Million |
Total Non-Current Assets | 63.51 Billion | 47.19 Billion | 24.42 Billion | 13.24 Billion | 8.49 Billion | 5.6 Billion |
Net PPE | 23.61 Billion | 14.41 Billion | 8.85 Billion | 6.06 Billion | 3.01 Billion | 2.59 Billion |
Good Will And Intangible Assets | 17.97 Billion | 14.31 Billion | 5.1 Billion | 3.58 Billion | 403.12 Million | 355.93 Million |
Good Will | 17.61 Million | 17.61 Million | 17.61 Million | - | 18.3 Million | 18.3 Million |
Intangible Assets | 17.95 Billion | 14.29 Billion | 5.09 Billion | 3.58 Billion | 384.82 Million | 337.63 Million |
Long-Term Investments | 19.39 Billion | 15.76 Billion | 7.46 Billion | 2.42 Billion | 4.05 Billion | 1.98 Billion |
Tax Assets | 820.5 Million | 653.24 Million | 698.46 Million | 40.36 Million | 19.31 Million | 27.04 Million |
Other Non Current Assets | 1.7 Billion | 2.04 Billion | 2.3 Billion | 1.12 Billion | 1 Billion | 641.96 Million |
Other Assets | -0.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 38.84 Billion | 30.29 Billion | 12.88 Billion | 8.6 Billion | 5.8 Billion | 5.54 Billion |
Total Current Liabilities | 20.27 Billion | 18.65 Billion | 8.2 Billion | 4.07 Billion | 3.25 Billion | 3.83 Billion |
Account Payables | 6.24 Billion | 9.98 Billion | 2.95 Billion | 1.44 Billion | 1.04 Billion | 1.31 Billion |
Tax Payables | 448.97 Million | 3.74 Billion | 1.26 Billion | 131.59 Million | 115.21 Million | 310.35 Million |
Short Term Debt | 12.28 Billion | 3.63 Billion | 2.72 Billion | 2.3 Billion | 1.97 Billion | 1.35 Billion |
Deferred Revenue | 282.3 Million | 4.97 Billion | 150.49 Million | 41.03 Million | -603.47 Million | 1.12 Billion |
Other Current Liabilities | 1.45 Billion | 64.04 Million | 2.37 Billion | 293.39 Million | 843.17 Million | 35.49 Million |
Total Non Current Liabilities | 18.57 Billion | 11.63 Billion | 4.68 Billion | 4.52 Billion | 2.54 Billion | 1.71 Billion |
Long-Term Debt | 17.93 Billion | 9.16 Billion | 3.65 Billion | 3.81 Billion | 2.21 Billion | 1.41 Billion |
Deferred Revenue Non Current | 534.07 Million | 275.2 Million | 93.74 Million | 64.35 Million | 61.32 Million | 58.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -380.16 Million | 2.06 Billion | 885.9 Million | 579.76 Million | 254.51 Million | 230.68 Million |
Other Liabilities | -0.00 | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | 52.31 Billion | 48.86 Billion | 26.16 Billion | 13.41 Billion | 8.41 Billion | 7.97 Billion |
Stock Holders Equity | 47.03 Billion | 44.04 Billion | 21.89 Billion | 10.7 Billion | 8.35 Billion | 7.92 Billion |
Common Stock | 2.01 Billion | 2.01 Billion | 1.43 Billion | 1.33 Billion | 1.29 Billion | 1.31 Billion |
Retained Earnings | 30.99 Billion | 28.06 Billion | 8.42 Billion | 3.79 Billion | 3.16 Billion | 3.12 Billion |
Accumulated other comprehensive income | 3.04 Billion | 2.77 Billion | 604.18 Million | 961.93 Million | 650.01 Million | -161.13 Million |
Common Stock Equity | 47.03 Billion | 44.04 Billion | 21.89 Billion | 10.7 Billion | 8.35 Billion | 7.92 Billion |
Capital Lease Obligation | 12.56 Million | 26.19 Million | 19.89 Million | 24.39 Million | 26.87 Million | 31.66 Million |
Total Investments | 20.57 Billion | 15.98 Billion | 7.75 Billion | 2.51 Billion | 4.06 Billion | 2.17 Billion |
Total Debt | 30.24 Billion | 12.79 Billion | 6.38 Billion | 6.11 Billion | 4.19 Billion | 2.77 Billion |
Net Debt | 20.75 Billion | 2.87 Billion | 48.11 Million | 3.94 Billion | 2.49 Billion | -826.43 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 97.96 Billion | 95.56 Billion | 91.69 Billion | 91.69 Billion | 92.86 Billion | 89.47 Billion |
Total Current Assets | 23.91 Billion | 25.66 Billion | 28.18 Billion | 28.18 Billion | 31.12 Billion | 33.4 Billion |
Cash And Short Term Investments | 8.4 Billion | 9.15 Billion | 10.66 Billion | 10.66 Billion | 9.76 Billion | 11.23 Billion |
Cash and Cash Equivalents | 8.35 Billion | 9.08 Billion | 9.48 Billion | 9.48 Billion | 9.67 Billion | 11.11 Billion |
Short Term Investments | 45.9 Million | 65.96 Million | 1.18 Billion | 1.18 Billion | 94.65 Million | 116.92 Million |
Net Receivables | 5.4 Billion | 6.4 Billion | 7.76 Billion | 7.76 Billion | 9.35 Billion | 9.39 Billion |
Inventory | 8.12 Billion | 6.96 Billion | 8.26 Billion | 8.26 Billion | 10.92 Billion | 11.35 Billion |
Other Current Assets | 1.99 Billion | 2.58 Billion | 1.48 Billion | 1.48 Billion | 1.08 Billion | 1.42 Billion |
Total Non-Current Assets | 74.04 Billion | 69.89 Billion | 63.51 Billion | 63.51 Billion | 61.73 Billion | 56.06 Billion |
Net PPE | 30.48 Billion | 26.25 Billion | 23.61 Billion | 23.61 Billion | 21.93 Billion | 19.35 Billion |
Good Will And Intangible Assets | 23.17 Billion | 21.74 Billion | 17.97 Billion | 17.97 Billion | 17.9 Billion | 15.62 Billion |
Good Will | 142.05 Million | 17.61 Million | 17.61 Million | 17.61 Million | 17.61 Million | 17.61 Million |
Intangible Assets | 23.02 Billion | 21.72 Billion | 17.95 Billion | 17.95 Billion | 17.88 Billion | 15.61 Billion |
Long-Term Investments | 17.57 Billion | 19.14 Billion | 19.39 Billion | 19.39 Billion | 19.21 Billion | 18.81 Billion |
Tax Assets | 877.11 Million | 903.24 Million | 820.5 Million | 820.5 Million | 773.02 Million | 779.97 Million |
Other Non Current Assets | 1.93 Billion | 1.85 Billion | 1.7 Billion | 1.7 Billion | 1.9 Billion | 1.49 Billion |
Other Assets | 1.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 45.37 Billion | 41.3 Billion | 38.84 Billion | 38.84 Billion | 38.77 Billion | 35.89 Billion |
Total Current Liabilities | 26.38 Billion | 20.46 Billion | 20.27 Billion | 20.27 Billion | 19.92 Billion | 18.05 Billion |
Account Payables | 10.73 Billion | 8.68 Billion | 6.24 Billion | 6.24 Billion | 8.57 Billion | 7.72 Billion |
Tax Payables | 168.2 Million | 555.82 Million | 448.97 Million | 448.97 Million | 598.98 Million | 802.21 Million |
Short Term Debt | 12.71 Billion | 10.02 Billion | 12.28 Billion | 12.28 Billion | 9.07 Billion | 6.24 Billion |
Deferred Revenue | 2.9 Billion | 1.71 Billion | 282.3 Million | 282.3 Million | 2.15 Billion | 4 Billion |
Other Current Liabilities | 31.81 Million | 42.17 Million | 1.45 Billion | 1.45 Billion | 120.3 Million | 78.57 Million |
Total Non Current Liabilities | 18.99 Billion | 20.83 Billion | 18.57 Billion | 18.57 Billion | 18.84 Billion | 17.83 Billion |
Long-Term Debt | 14.59 Billion | 16.64 Billion | 17.93 Billion | 17.93 Billion | 15.47 Billion | 14.71 Billion |
Deferred Revenue Non Current | 646.71 Million | 648.47 Million | 534.07 Million | 534.07 Million | 328.15 Million | 310.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.98 Billion | 2.89 Billion | -380.16 Million | -380.16 Million | 2.86 Billion | 2.66 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | - |
Total Equity | 52.58 Billion | 54.25 Billion | 52.31 Billion | 52.31 Billion | 54.08 Billion | 53.57 Billion |
Stock Holders Equity | 44.3 Billion | 47.97 Billion | 47.03 Billion | 47.03 Billion | 48.5 Billion | 48.43 Billion |
Common Stock | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
Retained Earnings | 28.62 Billion | 30.55 Billion | 30.99 Billion | 30.99 Billion | 32.05 Billion | 31.89 Billion |
Accumulated other comprehensive income | 2.88 Billion | 14.94 Billion | 3.04 Billion | 3.04 Billion | 14.68 Billion | 3.41 Billion |
Common Stock Equity | 44.3 Billion | 47.97 Billion | 47.03 Billion | 47.03 Billion | 48.5 Billion | 48.43 Billion |
Capital Lease Obligation | 72.97 Million | 10.86 Million | 12.56 Million | 12.56 Million | 25.4 Million | 32.37 Million |
Total Investments | 17.61 Billion | 19.14 Billion | 20.57 Billion | 20.57 Billion | 19.31 Billion | 18.92 Billion |
Total Debt | 27.31 Billion | 26.67 Billion | 30.24 Billion | 30.24 Billion | 24.55 Billion | 20.96 Billion |
Net Debt | 18.96 Billion | 17.58 Billion | 20.75 Billion | 20.75 Billion | 14.88 Billion | 9.84 Billion |
JETINFRA
FOX
SARDAEN
5JS
AGEN
NAHARSPING