USD 0.04
(-10.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 43.93 Thousand | - | - | - | - | - |
Cost of Revenue | 549.55 Thousand | 434.24 Thousand | 34.3 Thousand | - | - | - |
Gross Profit | -505.62 Thousand | -434.24 Thousand | -34.3 Thousand | - | - | - |
Operating Expenses | 25.71 Thousand | 1.25 Million | 4.13 Million | 120.47 Thousand | 140.94 Thousand | 140.32 Thousand |
Selling, General and Administrative Expenses | 1.03 Million | 1.16 Million | 4.13 Million | 120.47 Thousand | 140.94 Thousand | 142.55 Thousand |
Research and Development Expenses | 172.74 Thousand | 93.99 Thousand | - | - | 204.45 Thousand | - |
Other Expenses | 463.22 Thousand | - | - | - | 126.63 Thousand | 2233.12 |
Cost and Expenses | 1.68 Million | 1.69 Million | 4.17 Million | 120.47 Thousand | 140.94 Thousand | 140.32 Thousand |
Operating Income | -1.64 Million | -1.69 Million | -4.17 Million | -120.47 Thousand | -140.94 Thousand | -140.32 Thousand |
Interest Expense | 13.68 Thousand | 2132.69 | 3393.26 | - | - | - |
Income Tax Expense | - | 0.74 | 45.85 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -1.64 Million | -1.67 Million | -8.89 Million | -120.47 Thousand | -43.28 Thousand | -137.26 Thousand |
Net Income | -1.64 Million | -1.67 Million | -8.94 Million | -120.47 Thousand | -43.28 Thousand | -137.26 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.16 | -0.03 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.16 | -0.03 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 57.1 Million | 57.1 Million | 57.1 Million | 4.66 Million | 4.66 Million | 3.65 Million |
Weighted Average Shares Outstanding (Diluted) | 57.1 Million | 57.1 Million | 57.1 Million | 4.66 Million | 4.66 Million | 3.65 Million |
Gross Margin | -11.51 | - | - | - | - | - |
EBIT Margin | -28.75 | - | - | - | - | - |
Profit Margin | -37.46 | - | - | - | - | - |
EBITDA | -1.26 Million | -1.25 Million | -4.13 Million | - | - | -140.32 Thousand |
Earnings Before Tax Margin | -37.39 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 111.58 Thousand | 109.33 Thousand | 33.14 Thousand | 18.43 Thousand | 14.34 Thousand | - |
Cost of Revenue | 92.03 Thousand | 89.9 Thousand | 414.64 Thousand | 168.77 Thousand | 76.8 Thousand | 48.8 Thousand |
Gross Profit | 19.55 Thousand | 19.42 Thousand | -381.49 Thousand | -150.33 Thousand | -62.45 Thousand | -48.8 Thousand |
Operating Expenses | 198.47 Thousand | 209.72 Thousand | 835.78 Thousand | 228.33 Thousand | 206.31 Thousand | 249.35 Thousand |
Selling, General and Administrative Expenses | 198.47 Thousand | 209.72 Thousand | - | 218.57 Thousand | 148.77 Thousand | 227.98 Thousand |
Research and Development Expenses | - | - | - | 9759.46 | 56.71 Thousand | 21.37 Thousand |
Other Expenses | 76.98 Thousand | - | - | - | -817.07 | - |
Cost and Expenses | 290.51 Thousand | 299.62 Thousand | 1.25 Million | 397.1 Thousand | 283.12 Thousand | 298.16 Thousand |
Operating Income | -178.91 Thousand | -190.29 Thousand | -1.21 Million | -378.66 Thousand | -268.76 Thousand | -298.16 Thousand |
Interest Expense | 22.26 Thousand | 2461.00 | 13.68 Thousand | 11.19 Thousand | 579.31 | 617.85 |
Income Tax Expense | - | 3.24 | 1.00 | -0.51 | 7.36 | -3.02 |
Earnings before Tax | -189.09 Thousand | -193.27 Thousand | -1.24 Million | -375.39 Thousand | -269.35 Thousand | -299.1 Thousand |
Net Income | -189.09 Thousand | -193.27 Thousand | -1.24 Million | -375.39 Thousand | -269.35 Thousand | -299.1 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 67.55 Million | 59.27 Million | 57.1 Million | 57.1 Million | 57.1 Million | 57.1 Million |
Weighted Average Shares Outstanding (Diluted) | 67.55 Million | 59.27 Million | 57.1 Million | 57.1 Million | 57.1 Million | 57.1 Million |
Gross Margin | 0.18 | 0.18 | -11.51 | -8.15 | -4.35 | - |
EBIT Margin | -1.10 | -1.22 | - | -13.17 | -15.50 | - |
Profit Margin | -1.69 | -1.77 | -37.46 | -20.36 | -18.77 | - |
EBITDA | -122.28 Thousand | -133.23 Thousand | - | -242.82 Thousand | -222.35 Thousand | -249.35 Thousand |
Earnings Before Tax Margin | -1.60 | -1.74 | -36.73 | -20.54 | -18.73 | - |
ASHL
600446
VSME
1548
007340
0P2J