USD 3.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50 Thousand | 128 Thousand | 128 Thousand | 121 Thousand | 27.5 Thousand | 3.74 Million |
Cost of Revenue | - | 78 Thousand | - | 120.87 Thousand | 27.47 Thousand | 2.42 Million |
Gross Profit | 50 Thousand | 50 Thousand | 128 Thousand | 121.00 | 28.00 | 1.32 Million |
Operating Expenses | 9325.00 | 185.89 Thousand | 185.89 Thousand | 9590.00 | 27.09 Thousand | 1 Million |
Selling, General and Administrative Expenses | 9325.00 | 185.89 Thousand | 185.89 Thousand | 9590.00 | 27.09 Thousand | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9325.00 | 185.89 Thousand | 185.89 Thousand | 9590.00 | 27.09 Thousand | 3.42 Million |
Operating Income | 40.68 Thousand | -57.89 Thousand | -57.89 Thousand | 111.41 Thousand | 410.00 | 321.95 Thousand |
Interest Expense | - | - | - | - | 5000.00 | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | 111.41 | -193.56 | -3.00 |
Earnings before Tax | 207.37 Thousand | -57.89 Thousand | -57.89 Thousand | 102.21 Thousand | -40.4 Thousand | 241.56 Thousand |
Net Income | 207.37 Thousand | -57.89 Thousand | -57.89 Thousand | 102.21 Thousand | -40.4 Thousand | 241.56 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 83.82 Million | 83.82 Million | 80.94 Million | 77.94 Million | 77.66 Million | 72.3 Million |
Weighted Average Shares Outstanding (Diluted) | 83.82 Million | 83.82 Million | 80.94 Million | 77.94 Million | 77.66 Million | 72.3 Million |
Gross Margin | 1.00 | 0.39 | 1.00 | 0.00 | 0.00 | 0.35 |
EBIT Margin | 4.15 | -0.45 | -0.45 | 0.92 | 0.01 | 0.14 |
Profit Margin | 4.15 | -0.45 | -0.45 | 0.84 | -1.47 | 0.06 |
EBITDA | 207.37 Thousand | -57.89 Thousand | -57.89 Thousand | 111.41 Thousand | -35.4 Thousand | 572.01 Thousand |
Earnings Before Tax Margin | 0.81 | -0.45 | -0.45 | 0.92 | 0.01 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 50 Thousand | 50 Thousand | 25 Thousand | 25 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | 50 Thousand | 50 Thousand | 25 Thousand | 25 Thousand |
Operating Expenses | 8999.00 | 10.7 Thousand | 8575.00 | 9325.00 | 5625.00 | -1625.00 |
Selling, General and Administrative Expenses | 8999.00 | 10.7 Thousand | 8575.00 | - | 5625.00 | -1625.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8999.00 | 10.7 Thousand | 8575.00 | 9325.00 | 5625.00 | -1625.00 |
Operating Income | -9000.00 | -10.71 Thousand | 41.42 Thousand | 40.68 Thousand | 19.38 Thousand | 26.62 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | -122.08 Thousand | - |
Earnings before Tax | -8999.00 | -10.7 Thousand | 208.12 Thousand | 207.37 Thousand | 46 Thousand | - |
Net Income | -8999.00 | -10.7 Thousand | 208.12 Thousand | 207.37 Thousand | 46 Thousand | - |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | 0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | 0.00 | - |
Weighted Average Shares Outstanding | 83.82 Million | 83.82 Million | 83.82 Million | 83.82 Million | 83.82 Million | 83.82 Million |
Weighted Average Shares Outstanding (Diluted) | 83.82 Million | 83.82 Million | 83.82 Million | 83.82 Million | 83.82 Million | 83.82 Million |
Gross Margin | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | 0.83 | - | 0.78 | 1.06 |
Profit Margin | - | - | 4.16 | 4.15 | 1.84 | - |
EBITDA | -9000.00 | -10.71 Thousand | 41.42 Thousand | - | 19.38 Thousand | 26.62 Thousand |
Earnings Before Tax Margin | - | - | 0.83 | 0.81 | 0.78 | 1.06 |
FOVSY
TVSMOTOR
OXBC
MJS
8088
1952