USD 0.44
(-2.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 1.45 Million | 1.87 Million | 1.42 Million | 2.52 Million |
Total Current Assets | 92.66 Thousand | 562.86 Thousand | 1.37 Million | 2.44 Million |
Cash And Short Term Investments | 990.00 | 83.09 Thousand | 1.15 Million | 898.04 Thousand |
Cash and Cash Equivalents | 990.00 | 83.09 Thousand | 1.15 Million | 881.94 Thousand |
Short Term Investments | - | - | 10.15 Thousand | 16.09 Thousand |
Net Receivables | 38.49 Thousand | 385.71 Thousand | 188.03 Thousand | 3937.00 |
Inventory | - | - | - | 1.53 Million |
Other Current Assets | 53.18 Thousand | 94.05 Thousand | 34.88 Thousand | 7875.00 |
Total Non-Current Assets | 1.36 Million | 1.31 Million | 40.83 Thousand | 80.86 Thousand |
Net PPE | 369.19 Thousand | 317.7 Thousand | 40.83 Thousand | 45.94 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 994.42 Thousand | 994.42 Thousand | - | 10.15 Thousand |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | 24.76 Thousand |
Other Assets | - | -0.00 | - | - |
Total Liabilities | 3.04 Million | 1.94 Million | 475.91 Thousand | 2.36 Million |
Total Current Liabilities | 2.83 Million | 1.74 Million | 470.49 Thousand | 2.32 Million |
Account Payables | 1.66 Million | 929.03 Thousand | 325.94 Thousand | 89.72 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 79.34 Thousand | 42.52 Thousand | 40.65 Thousand | 60.52 Thousand |
Deferred Revenue | -1.66 Million | - | - | 31.74 Thousand |
Other Current Liabilities | 2.75 Million | 776.92 Thousand | 103.89 Thousand | 2.14 Million |
Total Non Current Liabilities | 205.98 Thousand | 198.32 Thousand | 5427.00 | 37.6 Thousand |
Long-Term Debt | 205.98 Thousand | 198.32 Thousand | 5427.00 | 37.6 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - |
Other Liabilities | 1.00 | - | - | - |
Total Equity | -1.58 Million | -71.81 Thousand | 944.22 Thousand | 159.96 Thousand |
Stock Holders Equity | -1.58 Million | -71.81 Thousand | 944.22 Thousand | 159.96 Thousand |
Common Stock | 11.24 Million | 8.14 Million | 5.62 Million | 994.11 Thousand |
Retained Earnings | -16.76 Million | -11.54 Million | -5.56 Million | -834.15 Thousand |
Accumulated other comprehensive income | 3.93 Million | 3.32 Million | 891.11 Thousand | - |
Common Stock Equity | -1.58 Million | -71.81 Thousand | 944.22 Thousand | 159.96 Thousand |
Capital Lease Obligation | 205.98 Thousand | 240.84 Thousand | 46.07 Thousand | 98.12 Thousand |
Total Investments | 994.42 Thousand | 994.42 Thousand | 10.15 Thousand | 26.25 Thousand |
Total Debt | 285.32 Thousand | 240.84 Thousand | 46.07 Thousand | 98.12 Thousand |
Net Debt | 284.33 Thousand | 157.74 Thousand | -1.11 Million | -783.82 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.45 Million | 1.45 Million | 1.68 Million | 1.84 Million | 2.9 Million | 1.87 Million |
Total Current Assets | 92.66 Thousand | 92.66 Thousand | 276.11 Thousand | 426.34 Thousand | 1.58 Million | 562.86 Thousand |
Cash And Short Term Investments | 990.00 | 990.00 | 2897.00 | 115.05 Thousand | 1.06 Million | 83.09 Thousand |
Cash and Cash Equivalents | 990.00 | 990.00 | 2897.00 | 115.05 Thousand | 1.06 Million | 83.09 Thousand |
Short Term Investments | - | - | - | - | 166.19 | - |
Net Receivables | 38.49 Thousand | 38.49 Thousand | 193.68 Thousand | 223.94 Thousand | 436.59 Thousand | 385.71 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 53.18 Thousand | 53.18 Thousand | 79.53 Thousand | 87.34 Thousand | 82.4 Thousand | 94.05 Thousand |
Total Non-Current Assets | 1.36 Million | 1.36 Million | 1.4 Million | 1.42 Million | 1.32 Million | 1.31 Million |
Net PPE | 369.19 Thousand | 369.19 Thousand | 412.06 Thousand | 427.41 Thousand | 333.08 Thousand | 317.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 3.04 Million | 3.04 Million | 2.35 Million | 1.75 Million | 1.41 Million | 1.94 Million |
Total Current Liabilities | 2.83 Million | 2.83 Million | 2.12 Million | 1.5 Million | 1.23 Million | 1.74 Million |
Account Payables | 1.66 Million | 1.66 Million | 1.29 Million | 985.32 Thousand | 882.59 Thousand | 929.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 79.34 Thousand | 79.34 Thousand | 276.98 Thousand | 75.26 Thousand | 43.69 Thousand | 42.52 Thousand |
Deferred Revenue | -1.66 Million | -1.66 Million | - | - | - | - |
Other Current Liabilities | 2.75 Million | 2.75 Million | 552.15 Thousand | 444.84 Thousand | 303.96 Thousand | 776.92 Thousand |
Total Non Current Liabilities | 205.98 Thousand | 205.98 Thousand | 226.3 Thousand | 246.04 Thousand | 186.94 Thousand | 198.32 Thousand |
Long-Term Debt | 205.98 Thousand | 205.98 Thousand | 226.3 Thousand | 246.04 Thousand | 186.94 Thousand | 198.32 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -1.58 Million | -1.58 Million | -670.06 Thousand | 96.69 Thousand | 1.49 Million | -71.81 Thousand |
Stock Holders Equity | -1.58 Million | -1.58 Million | -670.06 Thousand | 96.69 Thousand | 1.49 Million | -71.81 Thousand |
Common Stock | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 11.24 Million | 8.14 Million |
Retained Earnings | -16.76 Million | -16.76 Million | -16 Million | -14.83 Million | -13.25 Million | -11.54 Million |
Accumulated other comprehensive income | 3.93 Million | 3.93 Million | 4.09 Million | 3.69 Million | 3.5 Million | 3.32 Million |
Common Stock Equity | -1.58 Million | -1.58 Million | -670.06 Thousand | 96.69 Thousand | 1.49 Million | -71.81 Thousand |
Capital Lease Obligation | 205.98 Thousand | 205.98 Thousand | 303.28 Thousand | 321.3 Thousand | 230.64 Thousand | 240.84 Thousand |
Total Investments | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand | 994.42 Thousand |
Total Debt | 285.32 Thousand | 285.32 Thousand | 503.28 Thousand | 321.3 Thousand | 230.64 Thousand | 240.84 Thousand |
Net Debt | 284.33 Thousand | 284.33 Thousand | 500.39 Thousand | 206.25 Thousand | -831.53 Thousand | 157.74 Thousand |
9939
NWI
ALIZY
X2M
0035
5857