USD 0.03
(0.0%)
Breakdown | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|
Operating Cash Flow | -11.51 | -9.52 | -33.22 | -222.06 |
Net Income | 21.98 | -62.59 | -56.13 | -327.29 |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -28.61 | -6.47 | -11.88 | 0.70 |
Other non-cash items | -4.88 | 59.54 | 34.79 | 104.52 |
Investing Cash Flow | - | - | - | - |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 4.96 | 15.35 | 27.11 | 56.04 |
Debt repayment | - | - | -11.99 | -11.99 |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | 4.96 | 15.35 | 39.10 | 44.04 |
Accounts receivables | -28.61 | -8.91 | -9.43 | 0.70 |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | 2.44 | -2.44 | - |
Cash at beginning of period | 6.74 | 0.43 | 7.06 | 171.71 |
Cash at end of period | 1.81 | 6.74 | 0.43 | 7.06 |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | 1.63 | 0.48 | -0.52 | 1.38 |
Net cash flow / Change in cash | -4.93 | 6.31 | -6.63 | -164.65 |
Free Cash Flow | -11.51 | -9.52 | -33.22 | -222.06 |
Breakdown | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 FY | 2015 Q4 | 2015 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -18.51 | -4.56 | -21.90 | 21.98 | 77.79 | -9.31 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 14.21 | -42.46 | 25.45 | -28.61 | -11.81 | -11.87 |
Other non-cash items | -13.23 | 72.49 | 18.78 | -4.88 | -51.82 | 2.94 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 2.00 | 0.14 | -4.64 | 4.96 | -21.37 | 0.67 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 2.00 | 0.14 | -4.64 | 4.96 | -21.37 | 0.67 |
Accounts receivables | 15.56 | 5.04 | 26.42 | -28.61 | -47.02 | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -1.35 | -47.49 | -0.98 | - | 35.21 | -11.87 |
Cash at beginning of period | 45.46 | 19.02 | 1.81 | 6.74 | 9.17 | 26.71 |
Cash at end of period | 29.77 | 45.46 | 19.02 | 1.81 | 1.81 | 9.17 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | -0.17 | 0.83 | -0.48 | 1.63 | -0.15 | 0.04 |
Net cash flow / Change in cash | -15.70 | 26.44 | 17.21 | -4.93 | -7.35 | -17.54 |
Free Cash Flow | -17.52 | 25.47 | 22.33 | -11.51 | 14.17 | -18.25 |
TGE
SNPW
PTL
EICCF
SMIZF
0RL9